| Revenue | NOK 2,8M | +4% |
| EBITDA | NOK 2M | +5% |
| Net profit | NOK 3,6M | +4% |
| Total assets | NOK 130,3M | +6% |
| Equity | NOK 90,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 803 | 2 583 | 2 627 | 2 668 | 2 617 | 2 385 | 2 149 | 2 582 | 2 611 | 2 206 | 2 323 | 1 774 | 2 213 | 2 491 | 2 461 | 2 681 | 2 790 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 687 | 1 326 | 1 131 | 1 411 | 1 334 | 1 020 | 770 | 1 053 | 887 | 992 | 1 341 | 1 436 | 1 430 | 1 898 | 1 703 | 1 902 | 2 005 |
| Depreciation & amort. | −443 | −425 | −408 | −392 | −376 | −361 | −383 | −193 | −193 | −193 | −193 | −287 | −382 | −382 | −382 | −382 | −346 |
| EBIT | 244 | 900 | 722 | 1 019 | 958 | 659 | 387 | 860 | 694 | 799 | 1 149 | 1 149 | 1 048 | 1 516 | 1 321 | 1 520 | 1 659 |
| Net financials | −183 | −547 | −892 | −405 | −54 | −9 | −537 | −346 | −139 | −104 | −3 899 | −4 948 | −410 | −1 342 | 3 601 | 2 879 | 2 913 |
| Profit before tax | 62 | 354 | −170 | 614 | 904 | 650 | −150 | 514 | 555 | 695 | −2 750 | −3 799 | 638 | 175 | 4 922 | 4 399 | 4 571 |
| Tax | −0 | −0 | −0 | −0 | −0 | 53 | 47 | 154 | 124 | 149 | −622 | −836 | 140 | 38 | 1 083 | 968 | 1 006 |
| Net profit | 62 | 354 | −170 | 614 | 904 | 597 | −197 | 360 | 431 | 546 | −2 128 | −2 963 | 498 | 136 | 3 839 | 3 432 | 3 566 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 156 | 12 272 | 11 659 | 11 553 | 12 155 | 12 316 | 9 956 | 9 132 | 15 382 | 15 414 | 105 841 | 108 051 | 112 380 | 113 196 | 121 128 | 122 408 | 130 287 |
| Equity | 1 417 | 1 771 | 1 601 | 2 215 | 3 118 | 3 715 | 3 518 | 4 056 | 4 487 | 5 033 | 5 207 | 5 421 | 8 766 | 68 902 | 83 677 | 86 745 | 90 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 817 | 8 370 | 6 284 | 4 312 | 10 301 | 10 108 | 100 429 | 100 489 | 102 673 | 43 560 | 36 555 | 34 453 | 37 903 |
| Short-term debt | 172 | 184 | 241 | 21 | 219 | 231 | 154 | 764 | 594 | 272 | 205 | 2 141 | 942 | 733 | 896 | 1 210 | 2 074 |
| Total debt | 11 738 | 10 500 | 10 058 | 9 338 | 9 036 | 8 601 | 6 438 | 5 076 | 10 895 | 10 380 | 100 634 | 102 630 | 103 614 | 44 293 | 37 451 | 35 663 | 39 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Contact Person | Contact Person | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skullerudbyen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Haug | Contact Person | 0 companies |
| Anders Opsahl | Chairman | 0 companies |