| Revenue | NOK 46,8M | -21% |
| EBITDA | NOK -1,4M | -181% |
| Net profit | NOK -1,6M | -229% |
| Total assets | NOK 11,3M | -23% |
| Equity | NOK 6,2M | -21% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 936 | 53 617 | 55 491 | 59 368 | 46 771 |
| Staff expenses | −13 562 | −15 088 | −17 208 | −16 920 | −17 004 |
| EBITDA | 3 365 | 2 486 | 2 980 | 1 776 | −1 439 |
| Depreciation & amort. | −78 | −98 | −124 | −198 | −212 |
| EBIT | 3 287 | 2 388 | 2 856 | 1 578 | −1 651 |
| Net financials | −4 | 24 | 73 | 14 | 17 |
| Profit before tax | 3 283 | 2 413 | 2 929 | 1 591 | −1 635 |
| Tax | 718 | 526 | 645 | 356 | −41 |
| Net profit | 2 565 | 1 887 | 2 284 | 1 235 | −1 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 232 | 13 309 | 15 566 | 14 702 | 11 291 |
| Equity | 4 913 | 5 558 | 6 742 | 7 892 | 6 200 |
| Long-term debt | 0 | 14 | 21 | 51 | 6 |
| Short-term debt | 7 318 | 7 737 | 8 802 | 6 759 | 5 085 |
| Total debt | 7 318 | 7 751 | 8 824 | 6 810 | 5 091 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LØ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2022 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 5.38% | 5.38% | 2024 | |
| Individual | 5.38% | 5.38% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 1.25% | 1.25% | 2023 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Johan Øye | Chief Executive Officer | 0 companies |
| Monica Mjønes Varan | Chief Executive Officer | 0 companies |
| Lars Øye | Chief Executive Officer | 0 companies |
| Thor Helge Steinsland | Board of Directors | 0 companies |
| Peder Gustaf Aspelin | Board of Directors | 0 companies |