| Revenue | NOK 797K | +20% |
| EBITDA | NOK 515K | +100% |
| Net profit | NOK -2,3M | +85% |
| Total assets | NOK 13,1M | +26% |
| Equity | NOK 7,9M | -23% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 721 | 352 | 219 | 70 | 519 | 81 | 141 | 158 | 286 | 1 016 | 73 | 52 | 365 | 375 | 362 | 664 | 797 |
| Staff expenses | −0 | −126 | 12 | −0 | −0 | −0 | −0 | −251 | −743 | −81 | −17 | −22 | −20 | −126 | −16 | −20 | −120 | −82 |
| EBITDA | 0 | 491 | 268 | 103 | −47 | 413 | −32 | −210 | −745 | 43 | 491 | −104 | −132 | 89 | 191 | 101 | 258 | 515 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −66 | −188 | −184 | −184 | −184 | −123 | −0 | −0 | −0 |
| EBIT | 0 | 491 | 268 | 103 | −47 | 413 | −32 | −215 | −750 | −23 | 303 | −288 | −316 | −95 | 69 | 101 | 258 | 515 |
| Net financials | 0 | −2 686 | −80 | 605 | 1 659 | −1 083 | 735 | 1 053 | 285 | 3 367 | 2 535 | 4 634 | 350 | 20 384 | 13 058 | −1 412 | −15 803 | −2 834 |
| Profit before tax | 0 | −2 195 | 188 | 708 | 1 612 | −670 | 703 | 838 | −465 | 3 344 | 2 838 | 4 346 | 34 | 20 289 | 13 126 | −1 311 | −15 546 | −2 319 |
| Tax | −0 | 143 | 88 | 39 | −9 | 124 | −3 | −40 | −191 | 233 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 338 | 100 | 669 | 1 620 | −794 | 706 | 878 | −274 | 3 110 | 2 838 | 4 346 | 34 | 20 289 | 13 126 | −1 311 | −15 546 | −2 319 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 462 | 3 608 | 4 260 | 5 871 | 5 048 | 5 623 | 6 367 | 5 998 | 8 722 | 10 710 | 13 811 | 12 633 | 23 988 | 28 181 | 25 815 | 10 406 | 13 087 |
| Equity | — | 3 304 | 3 404 | 4 074 | 5 694 | 4 900 | 5 506 | 6 245 | 5 571 | 8 501 | 9 439 | 13 785 | 11 618 | 20 908 | 27 034 | 25 723 | 10 177 | 7 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 157 | 204 | 186 | 177 | 147 | 116 | 123 | 428 | 221 | 1 271 | 27 | 1 014 | 3 080 | 1 147 | 92 | 228 | 5 229 |
| Total debt | 0 | 157 | 204 | 186 | 177 | 147 | 116 | 123 | 428 | 221 | 1 271 | 27 | 1 014 | 3 080 | 1 147 | 92 | 228 | 5 229 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Næss-Ulseth | Chairman | 0 companies |