| Revenue | NOK 19M | -77% |
| EBITDA | NOK -2,3M | -131% |
| Net profit | NOK -2,9M | -188% |
| Total assets | NOK 120,3M | -26% |
| Equity | NOK 45M | -12% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 750 | 53 664 | 8 430 | 25 397 | 31 274 | 11 497 | 33 037 | 72 762 | 60 131 | 125 546 | 79 882 | 23 405 | 77 952 | 72 634 | 43 634 | 82 059 | 18 971 |
| Staff expenses | −0 | −4 618 | −4 079 | −3 506 | −3 137 | −2 965 | −3 268 | −3 206 | −4 010 | −4 743 | −4 839 | −4 597 | −4 753 | −4 134 | −4 599 | −5 032 | −6 296 | −6 020 |
| EBITDA | 0 | −10 945 | −3 195 | −4 964 | 1 504 | 219 | −1 049 | 4 352 | 8 727 | 15 362 | 31 915 | 25 177 | 298 | 12 473 | 12 785 | 9 414 | 7 390 | −2 277 |
| Depreciation & amort. | −0 | −80 | −45 | −55 | −55 | −65 | −105 | −387 | −396 | −30 | −327 | −327 | −381 | −477 | −497 | −519 | −588 | −42 |
| EBIT | 0 | −11 026 | −3 240 | −5 018 | 1 449 | 153 | −1 154 | 3 965 | 8 331 | 15 332 | 31 588 | 24 850 | −83 | 11 997 | 12 288 | 8 894 | 6 803 | −2 319 |
| Net financials | 0 | 358 | −1 256 | −655 | 200 | 509 | 335 | −9 | 442 | −1 343 | −559 | 50 | 96 | 484 | −327 | −1 651 | −2 640 | −2 328 |
| Profit before tax | 0 | −10 667 | −4 496 | −5 673 | 1 649 | 662 | −818 | 3 956 | 8 772 | 13 988 | 31 029 | 24 900 | 13 | 12 481 | 11 961 | 7 244 | 4 162 | −4 647 |
| Tax | −0 | −2 985 | −414 | −379 | 1 347 | 188 | −206 | 1 070 | 2 335 | 3 442 | 7 320 | 5 644 | 11 | 2 776 | 2 634 | 1 602 | 913 | −1 797 |
| Net profit | 0 | −7 683 | −4 082 | −5 294 | 303 | 474 | −612 | 2 886 | 6 437 | 10 546 | 23 709 | 19 256 | 1 | 9 704 | 9 327 | 5 642 | 3 249 | −2 850 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 115 867 | 80 900 | 72 054 | 100 453 | 86 017 | 71 243 | 110 165 | 130 721 | 142 538 | 248 296 | 222 312 | 215 441 | 201 524 | 145 891 | 209 869 | 163 312 | 120 307 |
| Equity | — | 36 999 | 39 983 | 38 989 | 42 452 | 41 836 | 41 546 | 46 094 | 46 887 | 53 082 | 68 388 | 81 301 | 75 304 | 52 030 | 48 404 | 52 244 | 51 141 | 44 958 |
| Long-term debt | 0 | 6 755 | 27 534 | 0 | 0 | 0 | 21 014 | 21 638 | 20 303 | 19 004 | 26 969 | 58 852 | 74 652 | 10 449 | 26 422 | 26 776 | 23 293 | 22 818 |
| Short-term debt | 0 | 72 114 | 13 383 | 9 025 | 34 946 | 44 180 | 8 684 | 42 433 | 63 531 | 70 451 | 152 939 | 82 159 | 65 484 | 139 045 | 71 064 | 130 849 | 88 879 | 52 331 |
| Total debt | 0 | 78 868 | 40 917 | 33 065 | 58 001 | 44 180 | 29 697 | 64 071 | 83 834 | 89 456 | 179 908 | 141 010 | 140 136 | 149 494 | 97 486 | 157 625 | 112 171 | 75 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2008 | — | — |
RE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boprosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Espelid | Deputy Member | 0 companies |
| Rune Espelid | Deputy Member | 0 companies |
| Leon Espelid | Chairman | 0 companies |
| Viktor Ådland Smørdal | Board of Directors | 0 companies |
| Fredrik Mehn-Andersen | Board of Directors | 0 companies |