| Revenue | NOK 11,6M | +10% |
| EBITDA | NOK 990K | +300% |
| Net profit | NOK 721K | +258% |
| Total assets | NOK 5,7M | +1% |
| Equity | NOK 3,7M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 130 | 8 103 | 10 152 | 10 556 | 11 646 |
| Staff expenses | −2 333 | −2 557 | −2 829 | −3 393 | −2 749 |
| EBITDA | 370 | 117 | 773 | −494 | 990 |
| Depreciation & amort. | −49 | −44 | −85 | −122 | −127 |
| EBIT | 320 | 73 | 688 | −616 | 863 |
| Net financials | −17 | −28 | −15 | 33 | 61 |
| Profit before tax | 304 | 45 | 674 | −584 | 924 |
| Tax | 67 | 10 | 148 | −128 | 203 |
| Net profit | 237 | 35 | 525 | −456 | 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 039 | 5 247 | 5 868 | 5 639 | 5 712 |
| Equity | 3 744 | 3 738 | 3 748 | 3 567 | 3 732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 294 | 1 509 | 2 121 | 2 072 | 1 979 |
| Total debt | 1 294 | 1 509 | 2 121 | 2 072 | 1 979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KR Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Egill Kallasten | Chief Executive Officer | 0 companies |
| Kai-Kristian Rognstad | Chief Executive Officer | 0 companies |
| Ismail Salihi | Chief Executive Officer | 0 companies |
| Reidar Samuelsen | Chairman | 0 companies |
| Morten Christensen Scheel | Chairman | 0 companies |
| Bjørne Byhring | Board of Directors | 0 companies |
| Kristian Spernes | Chairman | 0 companies |