| Revenue | NOK 5,2M | +6% |
| EBITDA | NOK 1M | +40% |
| Net profit | NOK 396K | +446% |
| Total assets | NOK 5,5M | +15% |
| Equity | NOK 1,3M | +44% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 500 | 4 382 | 4 442 | 4 954 | 5 243 |
| Staff expenses | −1 828 | −2 330 | −2 250 | −2 698 | −2 492 |
| EBITDA | 610 | 719 | 697 | 724 | 1 016 |
| Depreciation & amort. | −485 | −575 | −540 | −502 | −489 |
| EBIT | 125 | 145 | 157 | 222 | 528 |
| Net financials | −94 | −91 | −105 | −131 | 13 |
| Profit before tax | 31 | 54 | 52 | 90 | 541 |
| Tax | −5 | −0 | −0 | 18 | 145 |
| Net profit | 36 | 54 | 52 | 72 | 396 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 697 | 3 912 | 4 928 | 4 769 | 5 465 |
| Equity | 877 | 931 | 862 | 934 | 1 344 |
| Long-term debt | 2 121 | 1 981 | 2 104 | 1 526 | 1 053 |
| Short-term debt | 1 699 | 999 | 1 962 | 2 309 | 3 068 |
| Total debt | 3 819 | 2 980 | 4 066 | 3 835 | 4 121 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.84% | 14.84% | 2023 | |
| Individual | 14.84% | 14.84% | 2023 | |
| Individual | 14.84% | 14.84% | 2023 | |
| Individual | 14.84% | 14.84% | 2023 | |
| Individual | 14.84% | 14.84% | 2023 | |
| Individual | 14.84% | 14.84% | 2023 | |
| Company | 10.94% | 10.94% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Jonny Andreassen | Board of Directors | 0 companies |