| Revenue | NOK 52,3M | +15% |
| EBITDA | NOK -69M | -25% |
| Net profit | NOK 23M | -58% |
| Total assets | NOK 4,9B | -1% |
| Equity | NOK 901,4M | -23% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 971 | 30 022 | 44 974 | 45 600 | 52 314 |
| Staff expenses | −39 242 | −36 004 | −46 010 | −58 462 | −72 889 |
| EBITDA | −42 305 | −31 132 | −42 372 | −55 037 | −69 034 |
| Depreciation & amort. | −2 614 | −1 970 | −5 451 | −7 133 | −8 614 |
| EBIT | −44 919 | −33 102 | −47 823 | −62 170 | −77 648 |
| Net financials | 110 905 | 39 438 | 113 451 | 126 380 | 107 478 |
| Profit before tax | 65 985 | 6 336 | 65 628 | 64 210 | 29 830 |
| Tax | 837 | 1 713 | 4 368 | 9 270 | 6 816 |
| Net profit | 0 | 4 623 | 61 259 | 54 939 | 23 014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 511 216 | 5 240 218 | 6 708 462 | 4 952 351 | 4 901 878 |
| Equity | 1 748 783 | 1 492 724 | 1 363 245 | 1 168 108 | 901 440 |
| Long-term debt | −16 759 | −9 622 | −19 736 | −13 022 | −10 446 |
| Short-term debt | 873 946 | 1 973 240 | 4 063 536 | 2 616 259 | 2 941 976 |
| Total debt | 2 745 675 | 3 737 872 | 5 325 481 | 3 771 221 | 3 989 991 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
MA Deputy Member | Deputy Member | 2024 |
AO Deputy Member | Deputy Member | 2024 |
KL Deputy Member | Deputy Member | 2023 |
ØA Chief Executive Officer | Chief Executive Officer | 2025 |
KE Deputy Member | Deputy Member | 2023 |
AM Deputy Member | Deputy Member | 2024 |
SA Deputy Member | Deputy Member | 2024 |
| Former (9) | ||
BP Deputy Member | Deputy Member | 2022 – 2023 |
AJ Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
KI Deputy Member | Deputy Member | 2022 – 2023 |
EK Deputy Member | Deputy Member | 2018 – 2021 |
AD Deputy Member | Deputy Member | 2023 – 2024 |
KA Deputy Member | Deputy Member | 2022 – 2023 |
EL Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
IR Deputy Member | Deputy Member | 2018 – 2021 |
LA Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Petersen | Deputy Member | 0 companies |
| Michal Andersen Thorbjørnsrud | Deputy Member | 0 companies |
| Arne Johan Grimsbo | Chief Executive Officer | 0 companies |
| Kurt Inge Nakken | Deputy Member | 0 companies |
| Eva Karin Sandanger Dugstad | Deputy Member | 0 companies |
| Asim Dindic | Deputy Member | 0 companies |
| Knut Asbjørn Pedersen | Deputy Member | 0 companies |
| Arnt Olaf Olsen | Deputy Member | 0 companies |
| Karin Langerød | Deputy Member | 0 companies |
| Øivind Askvik | Chief Executive Officer | 0 companies |
| Eskil Lunde Jensen | Chief Executive Officer | 0 companies |
| Ingvild Ragna Myhre | Deputy Member | 0 companies |
| Kjell Einar Torvund | Deputy Member | 0 companies |
| Anja Margrethe Stub | Deputy Member | 0 companies |
| Linda Arnesen | Deputy Member | 0 companies |
| Sara Angell Bakke | Deputy Member | 0 companies |
| Line Alfarrustad | Board of Directors | 0 companies |
| Helene Moen | Board of Directors | 0 companies |
| Torbjørn Elliot Kirkeby-Garstad | Board of Directors | 0 companies |
| Erik Lindseth | Board of Directors | 0 companies |
| Einar Schiefloe | Chairman | 0 companies |
| Morten Vollset | Board of Directors | 0 companies |
| Magnus Alexander Kjensdal Sande | Board of Directors | 0 companies |
| Eli Skrøvset | Chairman | 0 companies |
| Ingrid Katherine Fossgard-Moser | Board of Directors | 0 companies |
| Rolf Jarle Aaberg | Deputy Chairman | 0 companies |
| Maren Kyllingstad | Board of Directors | 0 companies |
| Wenche Beathe Thrane-Nielsen | Board of Directors | 0 companies |
| Anne Torunn Strømmen Lycke | Deputy Chairman | 0 companies |
| Stein Randby | Board of Directors | 0 companies |