| Revenue | NOK 561K | — |
| EBITDA | NOK 200K | +283% |
| Net profit | NOK 21K | +106% |
| Total assets | NOK 18,9M | +0% |
| Equity | NOK 10,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 103 | 0 | 0 | 0 | 0 | 30 | 0 | 1 019 | 0 | 0 | 0 | 0 | 0 | 561 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 273 | −649 | −2 452 | −420 | −268 | −599 | −261 | −314 | −2 108 | −2 685 | −709 | −603 | −235 | −23 | −133 | −109 | 200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 273 | −649 | −2 452 | −420 | −268 | −599 | −261 | −314 | −2 108 | −2 685 | −709 | −603 | −235 | −23 | −133 | −109 | 200 |
| Net financials | −10 | −306 | −206 | −89 | −294 | −337 | −419 | 74 | −784 | −7 948 | −2 820 | −355 | −16 | 171 | −837 | −223 | −178 |
| Profit before tax | −1 283 | −955 | −2 658 | −509 | −562 | −936 | −679 | −240 | −2 892 | −10 633 | −3 529 | −958 | −250 | 149 | −970 | −332 | 21 |
| Tax | −469 | −576 | −1 034 | −142 | −157 | −184 | −183 | 110 | −607 | −1 499 | −654 | 4 929 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −814 | −379 | −1 623 | −367 | −405 | −751 | −496 | −349 | −2 285 | −9 134 | −2 875 | −5 887 | −250 | 149 | −970 | −332 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 264 | 10 470 | 13 545 | 19 633 | 20 703 | 22 019 | 22 568 | 24 077 | 25 337 | 25 453 | 24 533 | 19 115 | 19 108 | 18 925 | 18 901 | 18 919 | 18 919 |
| Equity | — | 117 | 994 | 9 735 | 11 330 | 10 579 | 10 083 | 9 734 | 7 449 | 17 829 | 14 954 | 9 067 | 8 816 | 11 965 | 10 995 | 10 663 | 10 684 |
| Long-term debt | 1 790 | 9 891 | 11 312 | 9 102 | 8 674 | 9 309 | 9 721 | 10 474 | 3 290 | 3 290 | 3 290 | 3 290 | 3 290 | 5 337 | 6 557 | 6 783 | 7 113 |
| Short-term debt | 978 | 461 | 1 240 | 796 | 698 | 2 131 | 2 764 | 3 870 | 14 599 | 4 335 | 6 289 | 6 759 | 7 002 | 1 623 | 1 349 | 1 473 | 1 122 |
| Total debt | 2 768 | 10 352 | 12 551 | 9 898 | 9 372 | 11 440 | 12 485 | 14 344 | 17 889 | 7 625 | 9 579 | 10 049 | 10 292 | 6 960 | 7 906 | 8 256 | 8 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krl Venture As | Company | 90.8% | 90.8% | 2024 |
Halse Holding As | Company | 3.5% | 3.5% | 2024 |
Batavia Holding As | Company | 2.9% | 2.9% | 2024 |
Simon Jerome Langlet | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvar Hansen-Tangen | Chief Executive Officer | 0 companies |
| Ken Roger Lisø | Chairman | 0 companies |