| Revenue | NOK 45M | -8% |
| EBITDA | NOK 215K | +103% |
| Net profit | NOK -956K | +88% |
| Total assets | NOK 29,5M | -2% |
| Equity | NOK 8,5M | -7% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 499 | 6 314 | 0 | 10 259 | 0 | 0 | 16 138 | 19 396 | 22 424 | 25 974 | 27 688 | 31 284 | 39 594 | 38 983 | 46 617 | 48 976 | 45 007 |
| Staff expenses | −0 | −668 | −1 098 | −0 | −1 335 | −0 | −0 | −1 888 | −2 516 | −2 610 | −3 049 | −3 596 | −3 825 | −4 248 | −5 763 | −7 569 | −8 057 | −5 117 |
| EBITDA | 0 | 2 010 | 1 980 | 0 | 2 042 | 0 | 0 | 1 030 | 146 | 1 916 | 3 455 | 1 688 | 3 758 | 3 881 | 548 | −4 826 | −6 615 | 215 |
| Depreciation & amort. | −0 | −1 596 | −1 493 | −0 | −1 564 | −0 | −0 | −669 | −944 | −1 299 | −1 622 | −2 086 | −2 625 | −2 875 | −2 446 | −2 243 | −1 756 | −1 606 |
| EBIT | 0 | 414 | 487 | 0 | 477 | 0 | 0 | 361 | −798 | 617 | 1 833 | −398 | 1 133 | 1 006 | −1 898 | −7 069 | −8 372 | −1 392 |
| Net financials | 0 | −355 | −282 | 0 | −266 | 0 | 0 | −61 | −28 | −78 | −68 | −71 | 100 | 64 | 199 | 199 | 218 | 463 |
| Profit before tax | 0 | 59 | 205 | 0 | 211 | 0 | 0 | 300 | −826 | 540 | 1 764 | −470 | 1 233 | 1 070 | −1 699 | −6 870 | −8 154 | −929 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 50 | 27 | 27 |
| Net profit | 0 | 59 | 205 | 0 | 211 | 0 | 0 | 300 | −826 | 540 | 1 764 | −470 | 1 233 | 1 070 | −1 699 | −6 920 | −8 181 | −956 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 714 | 8 038 | — | 8 451 | — | — | 14 526 | 15 421 | 21 018 | 22 288 | 24 103 | 33 348 | 30 691 | 35 148 | 37 316 | 30 065 | 29 491 |
| Equity | — | 1 771 | 2 441 | — | 3 665 | — | — | 8 260 | 8 832 | 10 427 | 13 440 | 14 398 | 17 226 | 5 716 | 4 282 | 17 371 | 9 167 | 8 499 |
| Long-term debt | 0 | 4 253 | 4 928 | 0 | 4 130 | 0 | 0 | 3 144 | 3 770 | 5 317 | 6 417 | 6 118 | 10 060 | 18 345 | 25 012 | 7 748 | 9 301 | 8 212 |
| Short-term debt | 0 | 689 | 668 | 0 | 656 | 0 | 0 | 3 121 | 2 819 | 5 274 | 2 431 | 3 587 | 6 062 | 6 630 | 5 853 | 12 197 | 11 597 | 12 780 |
| Total debt | 0 | 4 942 | 5 597 | 0 | 4 786 | 0 | 0 | 6 265 | 6 589 | 10 591 | 8 848 | 9 705 | 16 121 | 24 975 | 30 865 | 19 945 | 20 898 | 20 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2022 | — | — |
JK Deputy Member | Deputy Member | 2025 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
DN Deputy Member | Deputy Member | 2020 | — | — |
PØ Deputy Member | Deputy Member | 2022 | — | — |
KF Deputy Member | Deputy Member | 2025 | — | — |
HH Deputy Member | Deputy Member | 2020 | — | — |
IF Deputy Member | Deputy Member | 2020 | — | — |
KG Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2023 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MI Deputy Member | Deputy Member | 2025 | — | — |
LJ Deputy Member | Deputy Member | 2022 | — | — |
SR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sakslind | Deputy Member | 0 companies |
| Jonina Kristin Tryggvadottir | Deputy Member | 0 companies |
| Magnus Svendsen Nerheim | Deputy Member | 0 companies |
| Dag Nyhammer | Deputy Member | 0 companies |
| Per Øyvind Valland | Deputy Member | 0 companies |
| Kristian Fredrik Lønø Amlie | Deputy Member | 0 companies |
| Hilde Holdhus | Deputy Member | 0 companies |
| Ingvild Fantoft Grutle | Deputy Member | 0 companies |
| Kristian Groth | Deputy Member | 0 companies |
| Monica Hellesøy | Deputy Member | 0 companies |
| Arne Krogh Riise | Chief Executive Officer | 0 companies |
| Einar Gustav Follesøy Tolo-Kaldhol | Chief Executive Officer | 0 companies |
| Michelle Ingrid Greene | Deputy Member | 0 companies |
| Lars Jarle Cohen | Deputy Member | 0 companies |
| Simon Ravndal Iden | Deputy Member | 0 companies |
| Ulla Sofie Seldén Brundin | Board of Directors | 0 companies |
| Steinar Helge Utne | Board of Directors | 0 companies |
| Vidar Ørmen Vinjevoll | Board of Directors | 0 companies |
| Jonas Fagnastøl Henriksen | Chairman | 0 companies |
| Erlend Birkenes | Board of Directors | 0 companies |
| Einar Gustav Follesøy Kaldhol | Chairman | 0 companies |
| Ove Lennart Nes | Deputy Chairman | 0 companies |
| Luljeta Misini | Board of Directors | 0 companies |
| Eva Morken Endresen | Board of Directors | 0 companies |
| Tanja Winkel | Deputy Chairman | 0 companies |
| Svitlana Kolesnyk | Deputy Chairman | 0 companies |
| Diana Riis | Board of Directors | 0 companies |