| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | +85% |
| Net profit | NOK 2,2M | +322% |
| Total assets | NOK 2,7M | +8% |
| Equity | NOK 431K | +3689% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 33 739 | 35 786 | 35 440 | 33 072 | 34 666 | 34 691 | 35 129 | 33 766 | 28 673 | 23 196 | 20 100 | 16 702 | 13 601 | 164 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 134 | −3 355 | −3 542 | −3 622 | −3 362 | −4 736 | −6 480 | −4 450 | −3 543 | −2 782 | −1 914 | −1 267 | −1 188 | −333 | −0 |
| EBITDA | 0 | 0 | 0 | 5 280 | 4 484 | 1 532 | −152 | −287 | −3 155 | −2 224 | 2 224 | 2 815 | −1 075 | 123 | −242 | −1 834 | −786 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −75 | −75 | −63 | −0 | −0 | −0 | −0 | −0 | −6 | −9 | −9 | −9 | −118 | −0 |
| EBIT | 0 | 0 | 0 | 5 267 | 4 409 | 1 457 | −215 | −287 | −3 155 | −2 224 | 2 224 | 2 815 | −1 082 | 114 | −250 | −1 842 | −904 | −119 |
| Net financials | 0 | 0 | 0 | 4 849 | 3 918 | 1 046 | 2 034 | 2 108 | −143 | −3 627 | 6 747 | −1 136 | −1 178 | −1 753 | −225 | 5 034 | −108 | 2 362 |
| Profit before tax | 0 | 0 | 0 | 10 116 | 8 328 | 2 503 | 1 819 | 1 821 | −3 298 | −5 852 | 8 971 | 1 679 | −2 260 | −1 639 | −475 | 3 192 | −1 012 | 2 243 |
| Tax | −0 | −0 | −0 | 1 682 | 1 351 | 530 | 181 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 462 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 8 435 | 6 977 | 1 973 | 1 638 | 1 850 | −3 298 | −5 852 | 8 971 | 1 679 | −2 260 | −1 639 | −475 | 1 730 | −1 012 | 2 243 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 37 410 | 34 324 | 22 231 | 27 202 | 30 458 | 29 595 | 25 355 | 28 912 | 12 865 | 10 077 | 10 905 | 8 860 | 14 738 | 2 453 | 2 658 |
| Equity | — | — | — | 12 391 | 14 368 | 14 340 | 13 478 | 15 328 | 12 030 | 6 178 | 5 150 | 6 409 | 4 149 | 2 510 | 2 035 | 1 000 | −12 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 25 019 | 19 957 | 7 891 | 13 695 | 15 130 | 17 565 | 19 177 | 23 762 | 6 457 | 5 928 | 8 395 | 6 825 | 13 738 | 2 465 | 2 227 |
| Total debt | 0 | 0 | 0 | 25 019 | 19 957 | 7 891 | 13 724 | 15 130 | 17 565 | 19 177 | 23 762 | 6 457 | 5 928 | 8 395 | 6 825 | 13 738 | 2 465 | 2 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Løge As | Company | 64.8% | 64.8% | 2022 |
Illberg Invest As | Company | 27.8% | 27.8% | 2022 |
Troll Ventures As | Company | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Einar Nilsen | Chief Executive Officer | 0 companies |
| Pierre Olof Nilsson | Board of Directors | 0 companies |
| Roy Andre Tollefsen | Board of Directors | 0 companies |
| Ivar Løge | Chairman | 0 companies |