| Revenue | NOK 639,8M | -27% |
| EBITDA | NOK -348K | +99% |
| Net profit | NOK -7,3M | +75% |
| Total assets | NOK 149,8M | -42% |
| Equity | NOK 23,2M | -41% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 174 299 | 1 135 462 | 1 217 810 | 875 191 | 639 768 |
| Staff expenses | −97 194 | −107 654 | −123 050 | −112 078 | −82 586 |
| EBITDA | 55 324 | 41 850 | 14 909 | −28 666 | −348 |
| Depreciation & amort. | −2 415 | −2 745 | −5 362 | −5 812 | −5 616 |
| EBIT | 52 909 | 39 105 | 9 547 | −34 478 | −5 964 |
| Net financials | −93 | 7 | −72 | −2 866 | −3 420 |
| Profit before tax | 52 816 | 39 112 | 9 475 | −37 344 | −9 384 |
| Tax | 11 643 | 8 655 | 2 123 | −8 147 | −2 054 |
| Net profit | 41 172 | 30 458 | 7 352 | −29 197 | −7 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 065 | 238 270 | 309 118 | 259 030 | 149 791 |
| Equity | 88 482 | 95 540 | 102 892 | 39 435 | 23 237 |
| Long-term debt | 20 533 | 27 158 | 0 | 57 737 | 43 656 |
| Short-term debt | 143 050 | 115 572 | 206 226 | 161 857 | 82 897 |
| Total debt | 163 582 | 142 730 | 206 226 | 219 594 | 126 554 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Chief Executive Officer | Chief Executive Officer | 2024 |
BE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
HW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
HT Deputy Member | Deputy Member | 1996 – 2022 |
BS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 1996 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Wirak | Chief Executive Officer | 0 companies |
| Nermin Eminovic | Chief Executive Officer | 0 companies |
| Harald Edvardsen-Eibak | Chief Executive Officer | 0 companies |
| Hilde Thoner | Deputy Member | 0 companies |
| Bjørn Stian Gander | Chief Executive Officer | 0 companies |
| Boye Evensen-Lie | Chief Executive Officer | 0 companies |
| Stein Are Olsen | Chairman | 0 companies |
| Terje Thoner | Chairman | 0 companies |
| Håvard Flåten Andersen | Board of Directors | 0 companies |
| Mari Christine Nøring Gøbel | Board of Directors | 0 companies |
| Eirik Haug Sundene | Board of Directors | 0 companies |