| Revenue | NOK 440,6M | +61% |
| EBITDA | NOK 206,6M | +67% |
| Net profit | NOK 91,4M | +36% |
| Total assets | NOK 2,4B | +119% |
| Equity | NOK 695,8M | +15% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 109 002 | 110 897 | 129 113 | 151 094 | 155 462 | 100 625 | 102 385 | 127 455 | 148 946 | 128 318 | 142 237 | 150 648 | 197 710 | 315 083 | 244 439 | 272 950 | 440 629 |
| Staff expenses | −0 | −30 103 | −32 023 | −36 950 | −41 996 | −33 744 | −30 173 | −31 372 | −38 328 | −42 995 | −39 362 | −41 895 | −43 403 | −62 255 | −75 818 | −68 146 | −74 584 | −120 084 |
| EBITDA | 0 | 47 251 | 52 231 | 63 747 | 75 460 | 87 108 | 43 393 | 33 708 | 58 525 | 71 687 | 56 160 | 48 134 | 67 849 | 94 463 | 181 763 | 105 397 | 123 718 | 206 580 |
| Depreciation & amort. | −0 | −17 298 | −16 908 | −14 668 | −13 454 | −10 896 | −9 440 | −14 784 | −20 348 | −20 554 | −20 837 | −16 450 | −16 753 | −18 066 | −27 533 | −30 971 | −28 397 | −55 265 |
| EBIT | 0 | 29 953 | 35 323 | 49 079 | 62 006 | 76 212 | 33 953 | 18 924 | 38 177 | 51 133 | 35 323 | 31 684 | 51 096 | 76 397 | 154 230 | 74 426 | 95 321 | 151 315 |
| Net financials | 0 | −22 601 | −7 990 | −5 158 | 7 266 | −5 894 | 1 617 | 12 210 | 4 157 | −7 101 | 32 428 | 20 860 | 37 601 | 7 913 | −9 586 | −5 250 | −10 475 | −35 166 |
| Profit before tax | 0 | 7 352 | 27 333 | 43 921 | 69 272 | 70 318 | 35 570 | 31 134 | 42 334 | 44 032 | 67 751 | 52 544 | 88 697 | 84 310 | 144 644 | 69 177 | 84 846 | 116 149 |
| Tax | −0 | 2 077 | 7 705 | 12 128 | 13 340 | 19 726 | 7 094 | 3 134 | 5 435 | 9 639 | 6 139 | −34 | 8 621 | 14 755 | 36 031 | 13 406 | 17 858 | 24 794 |
| Net profit | 0 | 5 275 | 19 628 | 31 793 | 55 932 | 50 592 | 28 476 | 28 000 | 36 899 | 34 393 | 61 612 | 52 578 | 80 076 | 69 555 | 108 613 | 55 770 | 66 988 | 91 355 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 450 153 | 426 816 | 437 966 | 486 465 | 515 681 | 513 766 | 694 512 | 693 969 | 698 134 | 717 792 | 1 077 840 | 1 099 889 | 974 472 | 1 175 999 | 1 123 509 | 1 109 126 | 2 434 408 |
| Equity | — | 188 551 | 179 006 | 209 833 | 256 765 | 299 857 | 323 331 | 345 331 | 370 229 | 392 624 | 442 236 | 482 813 | 550 889 | 421 352 | 478 235 | 557 493 | 604 481 | 695 836 |
| Long-term debt | 0 | 224 676 | 207 119 | 170 324 | 175 741 | 164 364 | 153 808 | 321 123 | 292 062 | 262 980 | 236 684 | 534 285 | 501 808 | 482 303 | 623 734 | 495 969 | 426 207 | 1 640 122 |
| Short-term debt | 0 | 36 926 | 40 690 | 57 808 | 53 959 | 51 460 | 36 626 | 28 058 | 31 676 | 42 529 | 38 870 | 60 741 | 47 191 | 70 192 | 73 407 | 69 423 | 77 814 | 97 826 |
| Total debt | 0 | 261 602 | 247 809 | 228 132 | 229 700 | 215 824 | 190 434 | 349 181 | 323 738 | 305 509 | 275 554 | 595 026 | 548 999 | 552 495 | 697 141 | 565 392 | 504 021 | 1 737 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2021 | — | — |
SK Deputy Member | Deputy Member | 2021 | — | — |
MM Deputy Member | Deputy Member | 2021 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
ÅM Deputy Member | Deputy Member | 2021 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harinvest As | Company | 12.7% | 12.7% | 2023 |
Kråen Invest As | Company | 10.1% | 10.1% | 2023 |
Høgtun As | Company | 9.8% | 9.8% | 2023 |
Erlend M As | Company | 9.8% | 9.8% | 2023 |
Olemo As | Company | 6.0% | 6.0% | 2023 |
Ni-Mo As | Company | 5.9% | 5.9% | 2023 |
Momo As | Company | 5.8% | 5.8% | 2023 |
Møgster Invest As | Company | 5.6% | 5.6% | 2023 |
Eikholmen As | Company | 5.4% | 5.4% | 2023 |
| Individual | 4.8% | 4.8% | 2023 | |
Sylfester As | Company | 4.8% | 4.8% | 2023 |
Sjø Mar As | Company | 4.0% | 4.0% | 2023 |
Boanes As | Company | 3.6% | 3.6% | 2023 |
Haramo As | Company | 2.6% | 2.6% | 2023 |
S. Kalvenes Møgster As | Company | 2.1% | 2.1% | 2023 |
Marmog As | Company | 2.0% | 2.0% | 2023 |
E Møgster As | Company | 2.0% | 2.0% | 2023 |
Efm Invest As | Company | 1.1% | 1.1% | 2023 |
Afm Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Flatråker Møgster | Deputy Member | 0 companies |
| Sindre Kalvenes Møgster | Deputy Member | 0 companies |
| Morten Møgster | Deputy Member | 0 companies |
| Astrid Møgster | Deputy Member | 0 companies |
| Åsmund Møgster | Deputy Member | 0 companies |
| Inge Møgster | Chief Executive Officer | 0 companies |
| Ole-Inge Møgster | Board of Directors | 0 companies |
| Marit Møgster | Board of Directors | 0 companies |
| Heine Møgster | Chairman | 0 companies |
| Frode Møgster | Board of Directors | 0 companies |
| Øystein Mjanger Møgster | Board of Directors | 0 companies |
| Andreas Møgster | Chairman | 0 companies |
| Bjarne Risnes Haldorsen | Board of Directors | 0 companies |
| Geir Arne Møgster | Deputy Chairman | 0 companies |
| Nina Møgster | Chairman | 0 companies |