Riskpilot← Back to searchSign inGet full accessUNICARE FRAM AS
ASActiveOrg 976547993Paal Bergs Vei 129, 1349 RykkinnResidential nursing care activities · NACE 8710Est. 1996102 employees
Revenue 2024
NOK 85,7M
+4% vs 2023
EBITDA margin
9.4%
-14% vs 2023
Equity ratio
20.0%
Financial strength
Net profit 2024
NOK 6M
-9% vs 2023
| Revenue | NOK 85,7M | +4% |
| EBITDA | NOK 8,1M | -14% |
| Net profit | NOK 6M | -9% |
| Total assets | NOK 35,2M | +31% |
| Equity | NOK 7,1M | +106% |
| Employees | 102 | — |
Legal name
UNICARE FRAM AS
Org number
976547993
Legal form
Aksjeselskap
NACE code
8710 · Residential nursing care activities
Founded
7. juni 1996
Share capital
NOK 201 602
Employees
102 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Å tilby helse- og rehabiliteringstjenester, herunder utføring av forsknings- og utviklingsarbeid innenfor rehabiliteringsfeltet.
Address
Paal Bergs Vei 129, 1349 Rykkinn
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 582 | 30 047 | 27 646 | 41 178 | 46 529 | 49 082 | 52 987 | 67 018 | 68 206 | 68 913 | 104 886 | 69 314 | 73 565 | 75 165 | 74 962 | 82 478 | 85 677 |
| Staff expenses | −16 713 | −16 813 | −17 560 | −23 446 | −29 286 | −30 720 | −34 649 | −39 617 | −38 188 | −35 900 | −63 904 | −35 628 | −38 018 | −45 057 | −45 270 | −46 560 | −50 007 |
| EBITDA | −638 | −981 | −3 683 | 2 896 | 2 267 | 3 020 | 1 473 | 6 065 | 4 999 | 3 480 | −3 522 | 2 554 | 6 220 | 3 142 | 3 139 | 9 400 | 8 071 |
| Depreciation & amort. | −342 | −357 | −231 | −339 | −447 | −914 | −984 | −1 122 | −2 466 | −1 915 | −2 205 | −1 237 | −813 | −779 | −1 107 | −1 380 | −1 285 |
| EBIT | −979 | −1 337 | −3 913 | 2 557 | 1 820 | 2 106 | 489 | 4 943 | 2 533 | 1 564 | −5 727 | 1 317 | 5 407 | 2 363 | 2 032 | 8 020 | 6 786 |
| Net financials | 23 | 118 | −29 | 219 | 281 | 152 | 20 | 6 | −8 | −7 | −46 | 153 | 569 | 20 | 118 | 508 | 936 |
| Profit before tax | −957 | −1 220 | −3 943 | 2 776 | 2 101 | 2 258 | 509 | 4 949 | 2 525 | 1 557 | −5 773 | 1 470 | 5 977 | 2 383 | 2 150 | 8 528 | 7 722 |
| Tax | −268 | −341 | −1 103 | 786 | 603 | 635 | 153 | 1 339 | 639 | 392 | −1 222 | 324 | 1 322 | 546 | 487 | 1 900 | 1 715 |
| Net profit | −689 | −879 | −2 839 | 1 990 | 1 498 | 1 623 | 356 | 3 610 | 1 886 | 1 165 | −4 551 | 1 146 | 4 654 | 1 838 | 1 663 | 6 628 | 6 007 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 678 | 6 025 | 8 557 | 9 687 | 11 023 | 8 211 | 10 748 | 17 167 | 19 157 | 19 444 | 25 499 | 32 095 | 27 407 | 21 141 | 19 713 | 26 830 | 35 214 |
| Equity | 1 005 | 960 | 1 051 | 1 503 | 1 451 | 1 375 | 1 731 | 5 341 | 4 802 | 4 521 | 3 595 | 2 353 | 202 | 3 608 | 3 368 | 3 426 | 7 057 |
| Long-term debt | −730 | −761 | −135 | 0 | 1 100 | 880 | 660 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 943 | 4 304 | 3 877 | 8 184 | 8 472 | 5 956 | 8 358 | 11 730 | 13 531 | 13 278 | 20 190 | 28 503 | 21 187 | 12 892 | 10 803 | 17 841 | 27 266 |
| Total debt | 3 943 | 4 304 | 7 371 | 8 184 | 9 572 | 6 836 | 9 018 | 11 741 | 13 531 | 13 278 | 20 190 | 28 503 | 21 187 | 12 892 | 10 803 | 17 841 | 27 266 |
EBITDA margin
9.4%
This company
15.8%
Market median
-41% vs market
20082024
Equity ratio
20.0%
This company
38.2%
Market median
-48% vs market
20082024
Return on equity
85.1%
This company
18.4%
Market median
+362% vs market
20082024
Net profit margin
7.0%
This company
8.1%
Market median
-14% vs market
20082024
Asset turnover
2.43×
This company
1.12×
Market median
+117% vs market
20082024
Debt / equity
3.99×
This company
0.62×
Market median
-544% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare Helsepartner As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Unicare As
UNICARE FRAM AS Board members of UNICARE FRAM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eva Hårberg | Chief Executive Officer | 0 companies |
| Trine Sjøvold | Board of Directors | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Lars Erik Baustad | Chairman | 0 companies |
| Ole Mjåtvedt | Chairman | 0 companies |