| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -8% |
| Net profit | NOK 67K | -41% |
| Total assets | NOK 4,3M | +2% |
| Equity | NOK 4,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 780 | 780 | 780 | 780 | 780 | 780 | 828 | 828 | 866 | 932 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −831 | −540 | −721 | −730 | −730 | −740 | −776 | −787 | −791 | −802 | −965 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −136 | 205 | 20 | 6 | 12 | −2 | −41 | −6 | −18 | 17 | −83 | −38 | −37 | −26 | −26 | −27 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | 205 | 20 | 6 | 12 | −2 | −41 | −6 | −18 | 17 | −83 | −38 | −37 | −26 | −26 | −27 | −30 |
| Net financials | −605 | 762 | −379 | −1 028 | 3 | 244 | 667 | 19 | 166 | 443 | −50 | 9 | 107 | 16 | 25 | 141 | 102 |
| Profit before tax | −740 | 967 | −358 | −1 022 | 16 | 242 | 627 | 13 | 148 | 459 | −133 | −29 | 71 | −9 | −1 | 113 | 72 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 |
| Net profit | −740 | 967 | −358 | −1 022 | 16 | 242 | 627 | 13 | 148 | 459 | −133 | −29 | 71 | −9 | −1 | 113 | 67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 266 | 4 245 | 3 915 | 2 894 | 2 911 | 3 155 | 3 779 | 3 790 | 3 942 | 4 419 | 4 307 | 4 073 | 4 143 | 4 133 | 4 132 | 4 246 | 4 318 |
| Equity | 3 142 | 4 109 | 3 750 | 2 728 | 2 744 | 2 986 | 3 613 | 3 626 | 3 775 | 4 234 | 4 101 | 4 072 | 4 142 | 4 133 | 4 132 | 4 245 | 4 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 137 | 165 | 165 | 167 | 169 | 166 | 164 | 167 | 185 | 206 | 1 | 0 | 0 | 1 | 1 | 7 |
| Total debt | 124 | 137 | 165 | 165 | 167 | 169 | 166 | 164 | 167 | 185 | 206 | 1 | 0 | 0 | 1 | 1 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romario Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Beate Sjømo Hole | Deputy Member | 0 companies |
| Lars Erik Sjømo | Chairman | 0 companies |