| Revenue | NOK 1,3M | -22% |
| EBITDA | NOK -58K | -3002% |
| Net profit | NOK -81K | -711% |
| Total assets | NOK 679K | -26% |
| Equity | NOK 450K | -15% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 275 | 2 208 | 2 161 | 2 837 | 3 072 | 2 180 | 2 702 | 2 741 | 2 576 | 1 991 | 2 656 | 3 057 | 2 593 | 1 187 | 1 631 | 1 266 |
| Staff expenses | −1 243 | −1 228 | −1 229 | −1 243 | −1 367 | −1 423 | −1 421 | −1 479 | −1 445 | −1 469 | −1 545 | −1 709 | −1 795 | −1 006 | −1 003 | −997 |
| EBITDA | 1 171 | 472 | 477 | 1 077 | 1 251 | 323 | 840 | 717 | 512 | −65 | 580 | 750 | −108 | −215 | 2 | −58 |
| Depreciation & amort. | −38 | −17 | −12 | −0 | −39 | −117 | −117 | −117 | −117 | −78 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 132 | 455 | 465 | 1 077 | 1 212 | 206 | 723 | 599 | 394 | −143 | 580 | 750 | −108 | −215 | 2 | −58 |
| Net financials | −137 | 69 | −31 | 31 | 162 | −165 | −198 | 120 | −7 | 115 | −162 | −273 | 439 | 10 | 12 | 14 |
| Profit before tax | 996 | 524 | 434 | 1 107 | 1 374 | 41 | 525 | 720 | 387 | −28 | 418 | 477 | 331 | −204 | 14 | −44 |
| Tax | 320 | 128 | 132 | 302 | 338 | 50 | 191 | 148 | 94 | −31 | 128 | 165 | 72 | −47 | 1 | 37 |
| Net profit | 676 | 396 | 302 | 806 | 1 036 | −9 | 334 | 572 | 293 | 3 | 290 | 313 | 258 | −157 | 13 | −81 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 973 | 1 533 | 1 237 | 1 881 | 2 859 | 1 721 | 1 711 | 1 935 | 2 059 | 1 311 | 1 739 | 1 937 | 1 839 | 1 215 | 915 | 679 |
| Equity | 488 | 871 | 334 | 450 | 796 | 487 | 521 | 792 | 885 | 888 | 878 | 891 | 945 | 788 | 531 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 463 | 364 | 260 | 165 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 485 | 662 | 904 | 1 432 | 1 600 | 870 | 931 | 977 | 1 103 | 422 | 860 | 1 046 | 894 | 427 | 384 | 229 |
| Total debt | 1 485 | 662 | 904 | 1 432 | 2 063 | 1 234 | 1 191 | 1 143 | 1 174 | 422 | 860 | 1 046 | 894 | 427 | 384 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingier Intrapreneur As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Moe | Chief Executive Officer | 0 companies |
| Jan Einar Ingier | Board of Directors | 0 companies |
| Lars Henrik Sundby | Board of Directors | 0 companies |