| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 767K | -21% |
| Net profit | NOK 388K | -32% |
| Total assets | NOK 10,6M | +6% |
| Equity | NOK 7,8M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 1 008 | 1 037 | 1 056 | 1 067 | 1 056 | 1 056 | 1 056 | 1 056 | 1 056 | 1 056 | 1 056 | 1 056 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 944 | 974 | 953 | 998 | 1 025 | 826 | 961 | 917 | 905 | 841 | 916 | 968 | 767 |
| Depreciation & amort. | −299 | −299 | −299 | −307 | −306 | −307 | −307 | −307 | −307 | −307 | −307 | −307 | −337 |
| EBIT | 645 | 675 | 654 | 691 | 718 | 520 | 655 | 610 | 598 | 535 | 610 | 661 | 430 |
| Net financials | −100 | −101 | −25 | −17 | −16 | 3 | 3 | 16 | 14 | 45 | 68 | 71 | 67 |
| Profit before tax | 545 | 574 | 629 | 675 | 702 | 523 | 658 | 626 | 613 | 579 | 677 | 732 | 497 |
| Tax | 153 | 161 | 170 | 219 | 193 | 142 | 168 | 138 | 135 | 127 | 149 | 161 | 109 |
| Net profit | 392 | 413 | 459 | 456 | 509 | 381 | 490 | 488 | 478 | 452 | 528 | 571 | 388 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 747 | 10 338 | 9 297 | 8 998 | 8 771 | 8 416 | 7 974 | 7 969 | 10 174 | 8 583 | 9 289 | 10 056 | 10 631 |
| Equity | 7 537 | 7 719 | 7 771 | 7 834 | 7 895 | 7 934 | 7 954 | 7 972 | 7 972 | 7 957 | 7 927 | 7 885 | 7 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 210 | 2 619 | 1 526 | 1 164 | 876 | 482 | 20 | −3 | 2 202 | 626 | 1 362 | 2 171 | 2 800 |
| Total debt | 3 210 | 2 619 | 1 526 | 1 164 | 876 | 482 | 20 | −3 | 2 202 | 626 | 1 362 | 2 171 | 2 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Deputy Member | Deputy Member | 2010 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Thommesen | Deputy Member | 0 companies |
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |