| Revenue | NOK 989K | +6% |
| EBITDA | NOK 210K | +1097% |
| Net profit | NOK 165K | +3103% |
| Total assets | NOK 747K | +92% |
| Equity | NOK 670K | +33% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 539 | 726 | 698 | 0 | 0 | 0 | 749 | 720 | 780 | 917 | 670 | 750 | 888 | 852 | 961 | 937 | 989 |
| Staff expenses | −0 | −185 | −200 | −222 | −0 | −0 | −0 | −187 | −0 | −93 | −85 | −97 | −43 | −0 | −0 | −0 | −0 | −38 |
| EBITDA | 0 | 38 | 110 | 53 | 0 | 0 | 0 | 100 | 141 | 150 | 152 | 50 | −17 | 81 | 85 | 93 | 18 | 210 |
| Depreciation & amort. | −0 | −10 | −13 | −18 | −0 | −0 | −0 | −21 | −32 | −50 | −79 | −92 | −45 | −42 | −42 | −42 | −42 | −0 |
| EBIT | 0 | 29 | 96 | 35 | 0 | 0 | 0 | 79 | 109 | 99 | 73 | −42 | −62 | 39 | 43 | 51 | −24 | 210 |
| Net financials | 0 | 5 | 1 | 1 | 0 | 0 | 0 | 6 | 3 | −3 | 2 | 2 | 3 | 2 | 1 | 3 | −0 | 1 |
| Profit before tax | 0 | 34 | 97 | 36 | 0 | 0 | 0 | 85 | 112 | 96 | 75 | −39 | −60 | 40 | 45 | 54 | −24 | 212 |
| Tax | −0 | 9 | 27 | 10 | −0 | −0 | −0 | 21 | 25 | 23 | 17 | −21 | −13 | 14 | 5 | 12 | −19 | 47 |
| Net profit | 0 | 24 | 70 | 26 | 0 | 0 | 0 | 64 | 73 | 72 | 58 | −18 | −47 | 26 | 39 | 42 | −5 | 165 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 213 | 268 | 224 | — | — | — | 380 | 375 | 526 | 531 | 457 | 621 | 389 | 402 | 514 | 388 | 747 |
| Equity | — | 118 | 138 | 163 | — | — | — | 259 | 332 | 378 | 411 | 381 | 403 | 429 | 469 | 511 | 505 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 15 | 14 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 90 | 118 | 48 | 0 | 0 | 0 | 107 | 28 | 134 | 100 | 76 | 218 | −40 | −67 | 3 | −117 | 77 |
| Total debt | 0 | 95 | 130 | 61 | 0 | 0 | 0 | 120 | 43 | 148 | 120 | 76 | 218 | −40 | −67 | 3 | −117 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bjørløw | Chairman | 0 companies |