| Revenue | NOK 6,2M | +10% |
| EBITDA | NOK 1,5M | +48% |
| Net profit | NOK 935K | +66% |
| Total assets | NOK 9,2M | +6% |
| Equity | NOK 7,2M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 043 | 3 696 | 4 247 | 3 452 | 3 465 | 3 366 | 3 180 | 5 295 | 6 215 | 5 757 | 7 060 | 6 108 | 5 671 | 6 232 |
| Staff expenses | −844 | −1 133 | −1 373 | −832 | −1 528 | −788 | −489 | −1 782 | −1 507 | −1 956 | −1 994 | −1 952 | −1 402 | −1 107 |
| EBITDA | 1 306 | 1 579 | 2 146 | 1 784 | 1 224 | 2 248 | 2 309 | 2 005 | 2 926 | 1 065 | 1 392 | 251 | 1 007 | 1 486 |
| Depreciation & amort. | −953 | −949 | −876 | −834 | −833 | −829 | −826 | −873 | −156 | −242 | −269 | −285 | −290 | −286 |
| EBIT | 353 | 630 | 1 269 | 950 | 390 | 1 419 | 1 483 | 1 131 | 2 770 | 823 | 1 123 | −34 | 717 | 1 200 |
| Net financials | −27 | −26 | 0 | 26 | 6 | 17 | 13 | 3 | 2 | −1 | 5 | 13 | 7 | 1 |
| Profit before tax | 327 | 604 | 1 270 | 975 | 397 | 1 436 | 1 495 | 1 134 | 2 772 | 822 | 1 129 | −21 | 724 | 1 201 |
| Tax | 95 | 167 | 369 | 274 | 113 | 394 | 406 | 312 | 695 | 196 | 254 | −3 | 160 | 266 |
| Net profit | 231 | 437 | 901 | 702 | 284 | 1 042 | 1 089 | 822 | 2 078 | 626 | 875 | −19 | 564 | 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 641 | 9 577 | 8 869 | 6 249 | 6 380 | 6 508 | 5 031 | 5 066 | 7 942 | 7 696 | 8 693 | 7 848 | 8 668 | 9 177 |
| Equity | 8 345 | 6 442 | 4 343 | 5 044 | 4 328 | 3 870 | 2 218 | 3 040 | 5 117 | 5 743 | 5 942 | 7 024 | 7 190 | 7 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 354 | 215 | 67 | 1 127 | 1 131 | 1 210 | 1 263 | 160 | 208 | 204 |
| Short-term debt | 725 | 1 891 | 3 933 | 731 | 1 698 | 2 422 | 2 746 | 900 | 1 694 | 742 | 1 488 | 665 | 1 271 | 1 803 |
| Total debt | 2 297 | 3 135 | 4 526 | 1 204 | 2 052 | 2 637 | 2 813 | 2 027 | 2 825 | 1 953 | 2 751 | 824 | 1 478 | 2 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imc Diving As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Oksnes | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Martin Kronheim | Board of Directors | 0 companies |