| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -28% |
| Net profit | NOK -13K | -73% |
| Total assets | NOK 786K | +0% |
| Equity | NOK -313K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 244 | 640 | 1 533 | 3 039 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | 54 | 347 | 1 364 | 2 982 | −169 | −55 | −94 | −67 | −62 | −9 | −3 | −9 | −8 | −13 | −8 | −11 |
| Depreciation & amort. | −125 | −125 | −125 | −125 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −71 | 222 | 1 239 | 2 868 | −169 | −55 | −94 | −67 | −62 | −9 | −3 | −9 | −8 | −13 | −8 | −11 |
| Net financials | −1 435 | 173 | −635 | −296 | −605 | −97 | −77 | −171 | −133 | −82 | −4 | −6 | −10 | 12 | −42 | −1 | −3 |
| Profit before tax | −1 464 | 102 | −414 | 943 | 2 262 | −266 | −132 | −265 | −199 | −144 | −14 | −9 | −19 | 4 | −55 | −9 | −14 |
| Tax | −286 | 286 | −43 | −0 | −0 | −0 | −0 | 74 | 132 | −39 | −6 | −2 | −8 | −2 | −12 | −2 | −1 |
| Net profit | −1 177 | −184 | −371 | 943 | 2 262 | −266 | −132 | −339 | −332 | −106 | −8 | −7 | −10 | 5 | −43 | −7 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 644 | 10 087 | 8 110 | 6 318 | 3 074 | 2 582 | 2 581 | 2 376 | 2 342 | 2 342 | 2 336 | 786 | 786 | 786 | 786 | 786 | 786 |
| Equity | 59 | −125 | −5 357 | −4 414 | −2 152 | −2 418 | −2 550 | 170 | −161 | −267 | −275 | −245 | −255 | −250 | −293 | −300 | −313 |
| Long-term debt | 10 090 | 9 696 | 13 102 | 10 557 | 5 139 | 4 945 | 5 097 | 2 052 | 2 351 | 2 378 | 2 365 | 844 | 892 | 927 | 963 | 351 | 344 |
| Short-term debt | 495 | 516 | 365 | 175 | 86 | 55 | 34 | 155 | 153 | 232 | 245 | 187 | 149 | 109 | 115 | 735 | 754 |
| Total debt | 10 585 | 10 212 | 13 467 | 10 732 | 5 225 | 5 000 | 5 131 | 2 206 | 2 504 | 2 609 | 2 611 | 1 031 | 1 041 | 1 036 | 1 079 | 1 086 | 1 098 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stig Gerhardsen | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gerhardsen | Chairman | 0 companies |