| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | +25% |
| Net profit | NOK -242K | +13% |
| Total assets | NOK 375K | -32% |
| Equity | NOK -3,2M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 146 | 2 308 | 2 312 | 2 059 | 1 408 | 1 313 | 1 233 | 1 489 | 1 645 | 1 298 | 461 | 522 | 544 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 154 | −756 | −912 | −901 | −621 | −587 | −752 | −1 021 | −1 056 | −705 | −659 | −467 | −600 | −27 | −0 | −0 | −0 |
| EBITDA | 1 052 | 542 | 470 | 254 | 174 | 185 | 154 | 100 | 105 | 19 | 161 | 152 | −504 | −924 | −755 | −162 | −122 |
| Depreciation & amort. | −321 | −258 | −256 | −79 | −78 | −60 | −60 | −60 | −45 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 |
| EBIT | 731 | 284 | 214 | 175 | 96 | 125 | 94 | 40 | 60 | −18 | 124 | 115 | −541 | −961 | −792 | −199 | −159 |
| Net financials | −189 | −171 | −131 | −67 | −65 | −70 | −65 | −30 | −28 | 85 | −28 | −29 | −34 | −45 | −61 | −79 | −82 |
| Profit before tax | 542 | 114 | 83 | 108 | 31 | 55 | 29 | 10 | 32 | 67 | 96 | 86 | −575 | −1 006 | −853 | −278 | −242 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 542 | 114 | 83 | 108 | 31 | 55 | 6 | 10 | 32 | 67 | 96 | 86 | −575 | −1 006 | −853 | −278 | −242 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 608 | 3 003 | 2 650 | 2 411 | 1 884 | 1 550 | 1 239 | 1 701 | 1 800 | 1 788 | 2 335 | 2 656 | 2 342 | 1 419 | 754 | 553 | 375 |
| Equity | −959 | −845 | −763 | −655 | −624 | −569 | −562 | −552 | −520 | −453 | −357 | −270 | −846 | −1 852 | −2 705 | −2 983 | −3 225 |
| Long-term debt | 2 664 | 2 265 | 1 616 | 1 321 | 1 262 | 1 467 | 1 386 | 1 655 | 1 681 | 1 884 | 2 063 | 2 432 | 2 544 | 2 664 | 2 795 | 2 825 | 2 850 |
| Short-term debt | 1 903 | 1 584 | 1 797 | 1 745 | 1 246 | 652 | 416 | 598 | 639 | 356 | 628 | 495 | 644 | 607 | 664 | 712 | 750 |
| Total debt | 4 567 | 3 848 | 3 412 | 3 065 | 2 508 | 2 119 | 1 801 | 2 253 | 2 320 | 2 241 | 2 691 | 2 926 | 3 188 | 3 271 | 3 459 | 3 536 | 3 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.7% | 23.7% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 | |
Lab Miljø As | Company | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bakken | Chief Executive Officer | 0 companies |