| Revenue | NOK 7,8M | +28% |
| EBITDA | NOK -68K | -103% |
| Net profit | NOK 0 | — |
| Total assets | NOK 100,4M | +1% |
| Equity | NOK 1,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 823 | 39 633 | 64 917 | 49 732 | 50 573 | 15 262 | 13 768 | 14 147 | 7 976 | 10 370 | 10 967 | 7 939 | 8 535 | 7 815 | 6 100 | 7 780 |
| Staff expenses | −0 | −2 166 | −2 530 | −2 829 | −2 933 | −3 071 | −3 175 | −2 805 | −1 715 | −1 897 | −189 | −300 | −375 | −346 | −0 | −0 |
| EBITDA | −3 289 | −13 520 | −2 845 | −5 347 | −1 625 | 2 068 | 2 701 | 3 440 | 5 651 | 6 521 | 8 647 | 7 165 | 6 583 | 5 289 | 2 377 | −68 |
| Depreciation & amort. | −8 913 | −7 769 | −7 216 | −6 219 | −9 007 | −9 837 | −10 472 | −10 003 | −9 443 | −9 294 | −8 864 | −9 096 | −8 779 | −7 133 | −4 527 | −3 592 |
| EBIT | −12 203 | −21 289 | −10 061 | −11 567 | −10 632 | −7 768 | −7 770 | −6 563 | −3 792 | −2 774 | −217 | −1 931 | −2 195 | −1 844 | −2 151 | −3 660 |
| Net financials | 12 203 | 21 289 | 10 061 | 11 567 | 10 632 | 7 768 | 7 770 | 6 563 | 3 792 | 2 774 | 217 | 1 931 | 2 195 | 1 845 | 2 151 | 3 660 |
| Profit before tax | 0 | 0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 022 | 390 452 | 405 060 | 417 730 | 443 942 | 414 363 | 355 865 | 269 846 | 200 638 | 134 305 | 89 366 | 97 012 | 96 654 | 98 695 | 99 055 | 100 406 |
| Equity | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 | 1 551 |
| Long-term debt | 345 682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 128 | 86 165 | 93 803 | 0 | 96 237 | 95 782 | 0 |
| Short-term debt | 29 789 | 35 986 | 46 450 | 35 048 | 37 047 | 55 753 | 45 186 | 34 901 | 70 579 | 48 626 | 1 649 | 1 658 | 1 972 | 907 | 1 722 | 457 |
| Total debt | 375 471 | 35 986 | 46 450 | 35 048 | 37 047 | 55 753 | 45 186 | 34 901 | 70 579 | 132 754 | 87 815 | 95 460 | 1 972 | 97 144 | 97 504 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2018 | — | — |
SR Deputy Member | Deputy Member | 2018 | — | — |
HP Deputy Member | Deputy Member | 2025 | — | — |
CJ Deputy Member | Deputy Member | 2025 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MV Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Grønning | Deputy Member | 0 companies |
| Stein Rømmerud | Deputy Member | 0 companies |
| Hans Petter Fossum-Piene | Deputy Member | 0 companies |
| Cato Johnsen | Deputy Member | 0 companies |
| Alf Inge Johannessen | Chief Executive Officer | 0 companies |
| Morten Victor Sundell | Deputy Member | 0 companies |
| Lars Aarflot | Deputy Chairman | 0 companies |
| Jone Ellingsen | Board of Directors | 0 companies |
| Harald Berentsen | Board of Directors | 0 companies |
| Frode Dahl | Board of Directors | 0 companies |