| Revenue | NOK 1,2M | +7% |
| EBITDA | NOK -2M | +3% |
| Net profit | NOK -24,3M | -181% |
| Total assets | NOK 297,1M | +30% |
| Equity | NOK 67,2M | -27% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 818 | 39 781 | 5 701 | 5 310 | 6 968 | 544 | 602 | 511 | 0 | 0 | 0 | 1 015 | 1 100 | 1 172 |
| Staff expenses | −16 716 | −21 518 | −4 374 | −4 840 | −2 858 | −3 083 | −2 960 | −2 249 | −2 212 | −2 288 | −2 270 | −2 193 | −2 262 | −2 439 |
| EBITDA | −7 859 | −43 118 | −6 179 | −7 252 | 857 | −3 930 | −3 369 | −2 963 | −3 017 | −27 784 | −4 226 | −1 835 | −2 025 | −1 965 |
| Depreciation & amort. | −6 528 | −8 345 | −2 667 | −1 606 | −2 017 | −2 768 | −2 076 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 387 | −51 463 | −8 846 | −8 858 | −1 160 | −6 698 | −5 445 | −2 963 | −3 017 | −27 784 | −4 226 | −1 835 | −2 025 | −1 965 |
| Net financials | 1 223 | −675 | 4 207 | −28 333 | −25 764 | 17 198 | 95 | 15 774 | −83 034 | 347 947 | −123 693 | 129 314 | −6 630 | −22 317 |
| Profit before tax | −13 164 | −52 138 | −4 639 | −37 191 | −26 924 | 10 500 | −5 350 | 12 811 | −86 051 | 320 163 | −127 919 | 127 479 | −8 655 | −24 283 |
| Tax | 258 | 78 | −0 | −0 | −0 | −0 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 422 | −52 216 | −4 639 | −37 191 | −26 924 | 10 500 | −5 399 | 12 811 | −86 051 | 320 163 | −127 919 | 127 479 | −8 655 | −24 283 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 672 | 51 812 | 115 139 | 89 580 | 129 148 | 109 643 | 166 508 | 130 067 | 1 231 735 | 1 593 887 | 1 314 822 | 268 879 | 228 018 | 297 117 |
| Equity | 73 860 | 46 571 | 110 513 | 74 230 | 28 282 | −37 114 | −42 513 | 67 476 | 980 425 | 1 300 587 | 1 022 668 | 100 147 | 91 491 | 67 209 |
| Long-term debt | 0 | 1 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 570 | 15 106 | 4 627 | 15 350 | 100 866 | 146 757 | 209 020 | 62 591 | 251 311 | 293 299 | 292 154 | 168 732 | 136 527 | 229 909 |
| Total debt | 4 570 | 16 779 | 4 627 | 15 350 | 100 866 | 146 757 | 209 020 | 62 591 | 251 311 | 293 299 | 292 154 | 168 732 | 136 527 | 229 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glastad Capital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Vikenes | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Christian Gerard Moxon | Chairman | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |