| Revenue | NOK 10,4M | -2% |
| EBITDA | NOK 278K | -62% |
| Net profit | NOK 162K | -71% |
| Total assets | NOK 1,5M | -17% |
| Equity | NOK 110K | -7% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 649 | 7 501 | 6 787 | 6 818 | 7 197 | 7 892 | 8 219 | 8 154 | 8 229 | 9 118 | 9 446 | 9 231 | 9 763 | 10 153 | 10 662 | 10 430 |
| Staff expenses | −3 093 | −3 186 | −2 580 | −2 501 | −2 984 | −3 138 | −3 616 | −3 533 | −3 655 | −3 886 | −4 208 | −4 096 | −4 240 | −4 068 | −3 777 | −4 075 |
| EBITDA | 755 | 461 | 230 | 806 | 542 | 914 | 424 | 487 | 551 | 932 | 947 | 896 | −18 | 43 | 738 | 278 |
| Depreciation & amort. | −70 | −72 | −97 | −114 | −59 | −72 | −81 | −87 | −69 | −30 | −29 | −59 | −52 | −44 | −46 | −71 |
| EBIT | 685 | 388 | 133 | 692 | 483 | 842 | 343 | 399 | 482 | 902 | 918 | 837 | −70 | −1 | 693 | 207 |
| Net financials | 80 | 41 | 38 | 45 | 62 | 46 | 28 | −9 | 25 | 24 | 2 | 9 | −5 | −8 | 16 | 1 |
| Profit before tax | 765 | 429 | 171 | 737 | 544 | 888 | 371 | 390 | 507 | 926 | 920 | 846 | −76 | −10 | 709 | 208 |
| Tax | 214 | 123 | 48 | 218 | 153 | 240 | 113 | 99 | 123 | 216 | 202 | 186 | −17 | −2 | 156 | 46 |
| Net profit | 552 | 306 | 123 | 519 | 391 | 648 | 258 | 291 | 384 | 710 | 717 | 660 | −59 | −8 | 553 | 162 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 049 | 2 173 | 2 010 | 2 831 | 3 017 | 3 006 | 2 295 | 2 632 | 2 641 | 2 328 | 2 481 | 2 751 | 1 790 | 1 819 | 1 862 | 1 540 |
| Equity | 209 | 516 | 638 | 287 | 679 | 122 | 129 | 131 | 115 | 115 | 123 | 122 | 63 | 56 | 119 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 0 | 0 | 0 | 0 | 469 | 11 | 12 |
| Short-term debt | 1 840 | 1 658 | 1 372 | 2 543 | 2 338 | 2 884 | 2 166 | 2 501 | 1 740 | 2 213 | 2 358 | 2 629 | 1 726 | 1 294 | 1 732 | 1 418 |
| Total debt | 1 840 | 1 658 | 1 372 | 2 543 | 2 338 | 2 884 | 2 166 | 2 501 | 2 526 | 2 213 | 2 358 | 2 629 | 1 726 | 1 763 | 1 743 | 1 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Ellingsen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Bringeland | Chairman | 0 companies |
| Rune Ellingsen | Chairman | 0 companies |
| Arild Ask Bringeland | Board of Directors | 0 companies |
| Henriette Torgersen Løhre | Board of Directors | 0 companies |