| Revenue | NOK 472K | +92% |
| EBITDA | NOK 263K | +85% |
| Net profit | NOK 84K | +519% |
| Total assets | NOK 1,7M | +3% |
| Equity | NOK 1,7M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 269 | 295 | 0 | 155 | 155 | 155 | 155 | 276 | 299 | 497 | 494 | 247 | 247 | 472 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 222 | 248 | 0 | 90 | 38 | 100 | 87 | 186 | 179 | 369 | 321 | 153 | 142 | 263 |
| Depreciation & amort. | −0 | −0 | −38 | −43 | −0 | −103 | −103 | −104 | −116 | −124 | −124 | −207 | −289 | −188 | −170 | −170 |
| EBIT | 0 | 0 | 184 | 205 | 0 | −13 | −65 | −5 | −28 | 63 | 56 | 163 | 32 | −34 | −27 | 94 |
| Net financials | 0 | 0 | 9 | 18 | 0 | 23 | 22 | 23 | 10 | 5 | 5 | 2 | 3 | 1 | 1 | 15 |
| Profit before tax | 0 | 0 | 193 | 223 | 0 | 9 | −43 | 18 | −18 | 68 | 60 | 165 | 35 | −33 | −26 | 108 |
| Tax | −0 | −0 | 54 | 59 | −0 | 3 | −14 | 5 | −7 | 17 | 14 | 36 | 8 | −7 | −6 | 24 |
| Net profit | 0 | 0 | 139 | 164 | 0 | 7 | −29 | 13 | −11 | 52 | 47 | 129 | 28 | −26 | −20 | 84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 374 | 1 943 | — | 1 549 | 1 494 | 1 512 | 1 472 | 1 569 | 1 544 | 1 693 | 1 811 | 1 709 | 1 684 | 1 734 |
| Equity | — | — | 1 222 | 1 386 | — | 1 434 | 1 405 | 1 418 | 1 407 | 1 459 | 1 505 | 1 634 | 1 662 | 1 636 | 1 616 | 1 701 |
| Long-term debt | 0 | 0 | 65 | 63 | 0 | 64 | 50 | 38 | 27 | 11 | 23 | 45 | 26 | 17 | 8 | 32 |
| Short-term debt | 0 | 0 | 87 | 494 | 0 | 51 | 39 | 56 | 37 | 99 | 16 | 14 | 123 | 56 | 60 | 1 |
| Total debt | 0 | 0 | 152 | 556 | 0 | 115 | 89 | 93 | 64 | 110 | 39 | 59 | 149 | 73 | 68 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ulla-Britt Borge | Board of Directors | 0 companies |
| Tomm Borge | Chairman | 0 companies |