| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +69% |
| Net profit | NOK 65K | -100% |
| Total assets | NOK 4,8M | -48% |
| Equity | NOK 4,6M | -49% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 4 | 0 | 69 | 0 | 0 | 280 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −51 | −45 | −50 | −32 | −65 | −43 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | −10 | −10 | −9 | −9 | −9 | −312 | −552 | −314 | −260 | −44 | −184 | −171 | 184 | −589 | −221 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −62 | −62 | −62 | −112 | −0 | −100 | 202 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −10 | −10 | −9 | −9 | −9 | −330 | −615 | −376 | −323 | −156 | −184 | −271 | 386 | −589 | −221 | −69 |
| Net financials | 0 | 79 | 1 331 | 2 501 | 1 988 | 1 001 | 0 | 4 906 | 25 | 23 | −46 | 0 | 856 | 3 811 | 2 720 | 4 420 | 27 378 | 133 |
| Profit before tax | 0 | 70 | 1 321 | 2 491 | 1 979 | 992 | −9 | 4 576 | −589 | −353 | −368 | −156 | 672 | 3 541 | 3 106 | 3 831 | 27 157 | 65 |
| Tax | −0 | 20 | 318 | 700 | 555 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 50 | 1 003 | 1 792 | 1 423 | 992 | −9 | 4 576 | −589 | −353 | −368 | −156 | 672 | 3 541 | 3 106 | 3 831 | 27 157 | 65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 782 | 5 085 | 4 058 | 4 404 | 3 418 | 2 932 | 6 933 | 4 142 | 2 266 | 1 967 | 1 782 | 1 650 | 3 710 | 3 457 | 4 033 | 9 130 | 4 783 |
| Equity | — | 1 444 | 1 547 | 2 838 | 2 762 | 2 303 | 2 294 | 5 270 | 2 781 | 1 928 | 1 559 | 1 403 | 1 575 | 3 666 | 3 271 | 4 002 | 9 059 | 4 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 339 | 3 539 | 1 220 | 1 643 | 1 115 | 638 | 1 664 | 1 362 | 338 | 408 | 379 | 75 | 44 | 185 | 31 | 71 | 159 |
| Total debt | 0 | 339 | 3 539 | 1 220 | 1 643 | 1 115 | 638 | 1 664 | 1 362 | 338 | 408 | 379 | 75 | 44 | 185 | 31 | 71 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
TO Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Opedal | Chief Executive Officer | 0 companies |
| Torunn Opedal | Deputy Member | 0 companies |