| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +66% |
| Net profit | NOK -1K | -100% |
| Total assets | NOK 0 | — |
| Equity | NOK -2,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 676 | 4 969 | 4 384 | 5 078 | 4 989 | 4 694 | 4 616 | 2 705 | 2 765 | 2 813 | 2 991 | 3 393 | 3 439 | 2 063 | 2 | 0 | 0 |
| Staff expenses | −1 274 | −1 163 | −1 356 | −1 477 | −1 432 | −1 528 | −1 358 | −799 | −660 | −734 | −691 | −485 | −911 | −475 | −79 | −0 | −0 |
| EBITDA | 460 | 642 | −8 | 57 | 157 | −190 | −507 | −536 | −169 | −436 | 47 | 83 | −481 | −413 | −92 | −3 | −1 |
| Depreciation & amort. | −0 | −2 | −9 | −12 | −12 | −12 | −54 | −179 | −176 | −135 | −105 | −73 | −51 | −122 | −0 | −0 | −0 |
| EBIT | 460 | 640 | −16 | 45 | 145 | −202 | −560 | −715 | −344 | −571 | −58 | 10 | −533 | −535 | −92 | −3 | −1 |
| Net financials | −9 | −12 | −13 | −14 | −2 | −13 | 1 | −22 | −18 | −26 | −24 | −9 | −1 | −15 | −0 | 0 | 0 |
| Profit before tax | 451 | 628 | −29 | 31 | 143 | −215 | −560 | −738 | −362 | −597 | −82 | 2 | −534 | −550 | −93 | −3 | −1 |
| Tax | 154 | 188 | −4 | 11 | 45 | −54 | −148 | −178 | 377 | −116 | 106 | −0 | −0 | −0 | −0 | −407 | −0 |
| Net profit | 297 | 440 | −26 | 20 | 98 | −161 | −412 | −559 | −739 | −481 | −188 | 2 | −534 | −550 | −93 | 403 | −1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 305 | 2 649 | 2 207 | 2 276 | 2 341 | 1 905 | 2 870 | 2 325 | 1 903 | 1 580 | 1 531 | 1 238 | 1 513 | 54 | −0 | 0 | 0 |
| Equity | 1 019 | 1 459 | 1 033 | 1 053 | 1 151 | 990 | 578 | 19 | −719 | −1 201 | −1 389 | −1 804 | −2 338 | −2 888 | −2 981 | −2 578 | −2 579 |
| Long-term debt | −108 | 23 | 307 | 323 | 359 | 279 | 743 | 1 818 | 0 | 1 511 | 1 701 | 1 735 | 1 774 | 2 413 | 2 844 | 2 438 | 2 438 |
| Short-term debt | 1 393 | 1 167 | 866 | 900 | 830 | 636 | 1 548 | 488 | 989 | 1 270 | 1 219 | 1 308 | 2 076 | 529 | 136 | 140 | 141 |
| Total debt | 1 286 | 1 190 | 1 174 | 1 223 | 1 189 | 915 | 2 291 | 2 306 | 2 623 | 2 781 | 2 920 | 3 042 | 3 850 | 2 942 | 2 981 | 2 578 | 2 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kølner As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Bakk Malmnes | Deputy Member | 0 companies |
| Bjørn Malmnes | Chairman | 0 companies |