Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Red Dentsu X AS
AS
Active
Org 976568133
Kristian Augusts Gate 23, 0164
Oslo
Media representation
·
NACE 7312
Est. 1996 · 30 years old
59 employees
www.redmedia.no
Monitor
Share
Norway
/
Companies
/
Media representation
/
Red Dentsu X AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.2B
0.9B
0.6B
0.3B
0B
2016: 0.7B
0.7B
2016
2017: 0.9B (+32% vs 2016)
0.9B
+32%
2017
2018: 1.0B (+6% vs 2017)
1.0B
+6%
2018
2019: 0.9B (-5% vs 2018)
0.9B
-5%
2019
2020: 0.9B (-8% vs 2019)
0.9B
-8%
2020
EBITDA
NOK millions
30M
22M
15M
7M
0M
2016: 16M
16M
2016
2017: 18M (+13% vs 2016)
18M
+13%
2017
2018: 15M (-17% vs 2017)
15M
-17%
2018
2019: 21M (+40% vs 2018)
21M
+40%
2019
2020: 24M (+14% vs 2019)
24M
+14%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
868 782
946 685
993 142
937 262
707 753
Staff expenses
−21 365
−24 444
−28 902
−33 229
−28 052
EBITDA
24 417
21 366
15 232
17 766
15 671
Depreciation & amort.
−43
−67
−155
−1 489
−1 472
EBIT
24 373
21 299
15 077
16 278
14 199
Net financials
454
1 191
375
381
474
Profit before tax
24 828
22 490
15 452
16 658
14 673
Tax
5 492
4 980
3 566
4 025
3 759
Net profit
19 336
17 510
11 885
12 634
10 914
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
270 685
250 514
249 312
166 230
139 908
Equity
42 085
42 030
29 383
15 007
29 735
Long-term debt
0
0
0
0
0
Short-term debt
228 600
208 484
219 929
151 223
110 173
Total debt
228 600
208 484
219 929
151 223
110 173
Financial ratios
5-year trend
EBITDA margin
2,8 %
This company
15,8 %
Market median
This company
Market median
82% below market
2016
2020
Equity ratio
15,5 %
This company
38,2 %
Market median
This company
Market median
59% below market
2016
2020
Return on equity
45,9 %
This company
18,4 %
Market median
This company
Market median
149% above market
2016
2020
Net profit margin
2,2 %
This company
8,1 %
Market median
This company
Market median
73% below market
2016
2020
Asset turnover
3,21×
This company
1,12×
Market median
This company
Market median
187% above market
2016
2020
Debt / equity
5,43×
This company
0,62×
Market median
This company
Market median
776% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Red Dentsu X AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
