| Revenue | NOK 58,4M | +18% |
| EBITDA | NOK 1,7M | +53% |
| Net profit | NOK 751K | +107% |
| Total assets | NOK 34,3M | +40% |
| Equity | NOK 5,8M | +15% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 228 | 0 | 0 | 0 | 7 785 | 9 991 | 8 600 | 8 712 | 8 305 | 13 908 | 15 423 | 15 748 | 19 322 | 18 551 | 28 269 | 49 292 | 58 380 |
| Staff expenses | −0 | −1 772 | −0 | −0 | −0 | −2 949 | −2 808 | −2 968 | −3 012 | −3 003 | −3 451 | −4 042 | −4 097 | −4 048 | −5 002 | −5 989 | −7 045 | −7 044 |
| EBITDA | 0 | 25 | 0 | 0 | 0 | 73 | 197 | 130 | 272 | 707 | 1 382 | 960 | 296 | 765 | 856 | 1 578 | 1 091 | 1 672 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −370 | −391 | −669 | −0 | −0 | −859 | −1 439 | −0 | −0 |
| EBIT | 0 | 25 | 0 | 0 | 0 | 73 | 197 | 130 | 272 | 336 | 991 | 291 | 296 | 765 | −2 | 139 | 1 091 | 1 672 |
| Net financials | 0 | −178 | 0 | 0 | 0 | 6 | 18 | 19 | 34 | −33 | −66 | 8 | −134 | −124 | −129 | 13 | −626 | −708 |
| Profit before tax | 0 | −153 | 0 | 0 | 0 | 79 | 215 | 149 | 305 | 303 | 925 | 299 | 162 | 641 | −131 | 152 | 465 | 964 |
| Tax | −0 | −43 | −0 | −0 | −0 | 22 | 74 | 41 | 68 | 69 | 220 | 68 | 36 | 141 | −29 | 37 | 103 | 213 |
| Net profit | 0 | −109 | 0 | 0 | 0 | 57 | 141 | 108 | 238 | 234 | 705 | 231 | 126 | 500 | −102 | 115 | 362 | 751 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 986 | — | — | — | 4 827 | 3 990 | 4 507 | 4 419 | 7 071 | 6 147 | 7 536 | 13 324 | 11 693 | 18 878 | 21 165 | 24 533 | 34 341 |
| Equity | — | 95 | — | — | — | 2 536 | 2 677 | 2 590 | 2 828 | 3 061 | 3 766 | 3 997 | 4 123 | 4 395 | 4 405 | 4 730 | 5 092 | 5 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 480 | 254 | 223 | 189 | 160 | 43 | 53 | 89 | 166 | 169 | 265 | 368 | 23 479 |
| Short-term debt | 0 | 4 051 | 0 | 0 | 0 | 1 811 | 1 058 | 1 694 | 1 402 | 3 850 | 2 337 | 3 485 | 9 111 | 7 132 | 14 304 | 16 170 | 19 073 | 5 019 |
| Total debt | 0 | 4 891 | 0 | 0 | 0 | 2 291 | 1 312 | 1 917 | 1 591 | 4 009 | 2 380 | 3 538 | 9 201 | 7 298 | 14 473 | 16 435 | 19 441 | 28 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hunsbedt Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Ludvigsen Hunsbedt | Chief Executive Officer | 0 companies |
| Martin Eftestøl | Board of Directors | 0 companies |
| Ludvig Hunsbedt | Board of Directors | 0 companies |
| Roar Lohne | Chairman | 0 companies |
| Mathiane Hunsbedt | Board of Directors | 0 companies |
| Rune Nilsen | Chairman | 0 companies |