| Revenue | NOK 41,4M | +20% |
| EBITDA | NOK 7,6M | +364% |
| Net profit | NOK 4,7M | +214% |
| Total assets | NOK 37M | +113% |
| Equity | NOK 10,9M | +234% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 20 074 | 21 194 | 24 224 | 26 451 | 29 192 | 29 647 | 27 335 | 26 160 | 28 107 | 30 947 | 33 180 | 34 588 | 41 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −11 331 | −12 875 | −14 772 | −16 268 | −18 714 | −18 831 | −17 354 | −17 730 | −18 566 | −20 577 | −22 279 | −27 643 | −22 771 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 2 186 | 2 256 | 3 321 | 3 390 | 3 408 | 3 312 | 3 124 | 1 467 | 3 899 | 4 620 | 3 760 | −2 897 | 7 647 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −602 | −881 | −1 271 | −1 468 | −1 375 | −1 534 | −1 908 | −2 586 | −2 678 | −2 684 | −2 850 | −2 289 | −1 374 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 584 | 1 375 | 2 050 | 1 922 | 2 033 | 1 778 | 1 216 | −1 118 | 1 221 | 1 935 | 909 | −5 186 | 6 274 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 29 | 23 | 10 | 15 | −8 | −8 | −14 | −57 | −80 | −28 | 7 | −106 | −261 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 614 | 1 399 | 2 061 | 1 937 | 2 025 | 1 770 | 1 202 | −1 176 | 1 141 | 1 907 | 917 | −5 292 | 6 012 |
| Tax | −0 | −0 | −0 | −0 | −0 | 459 | 392 | 564 | 534 | 515 | 428 | 279 | −259 | 251 | 420 | 202 | −1 170 | 1 323 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 155 | 1 006 | 1 497 | 1 402 | 1 510 | 1 342 | 922 | −917 | 890 | 1 487 | 715 | −4 122 | 4 690 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 487 | 7 485 | 8 476 | 8 400 | 9 596 | 9 602 | 9 532 | 8 895 | 10 562 | 11 679 | 11 761 | 17 392 | 36 988 |
| Equity | — | — | — | — | — | 2 132 | 2 108 | 1 923 | 1 628 | 2 158 | 2 897 | 3 531 | 3 459 | 4 349 | 4 836 | 5 051 | 3 270 | 10 936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 120 | 2 057 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 355 | 4 619 | 5 581 | 6 772 | 7 438 | 6 705 | 6 001 | 5 436 | 6 213 | 6 843 | 6 710 | 10 002 | 23 994 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 355 | 5 377 | 6 553 | 6 772 | 7 438 | 6 705 | 6 001 | 5 436 | 6 213 | 6 843 | 6 710 | 14 122 | 26 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
YA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vlrs Grp A/S | Company | 100.0% | 100.0% | 2024 |
Mushom Invest As | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Åge Johanson | Chief Executive Officer | 0 companies |
| Yngve Aasen Davidsen | Chief Executive Officer | 0 companies |
| Alexander Lars Bertil Artman | Chief Executive Officer | 0 companies |
| Vidar Meum | Board of Directors | 0 companies |
| Arild Hestås | Board of Directors | 0 companies |
| Øivind Sæbø | Board of Directors | 0 companies |
| Jan Erik Mushom | Chairman | 0 companies |
| Janni Løber Zesach | Board of Directors | 0 companies |
| Jesper Ulsted | Chairman | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Brian Beattie | Board of Directors | 0 companies |