| Revenue | NOK 25K | +18% |
| EBITDA | NOK -89K | +0% |
| Net profit | NOK -89K | -1% |
| Total assets | NOK 141K | -2% |
| Equity | NOK -91K | -4425% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 037 | 177 | 42 | 1 428 | 2 073 | 2 077 | 3 255 | 3 390 | 3 431 | 3 941 | 29 | 21 | 25 |
| Staff expenses | 5 | −6 | −1 | −255 | −195 | 9 | −326 | −327 | −485 | −365 | −0 | −0 | −0 |
| EBITDA | −226 | −182 | −270 | 65 | −0 | 87 | 97 | 57 | 718 | 2 450 | −126 | −89 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −226 | −182 | −270 | 65 | −0 | 87 | 97 | 57 | 718 | 2 450 | −126 | −89 | −89 |
| Net financials | −9 | −3 | −27 | −14 | 3 | −3 | 9 | −19 | −24 | −20 | 3 | 0 | 0 |
| Profit before tax | −235 | −185 | −297 | 51 | 3 | 84 | 107 | 37 | 695 | 2 429 | −124 | −88 | −89 |
| Tax | 100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 514 | −0 | −0 | −0 |
| Net profit | −335 | −185 | −297 | 51 | 3 | 84 | 107 | 37 | 695 | 1 915 | −124 | −88 | −89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 255 | 160 | 687 | 563 | 718 | 611 | 659 | 957 | 836 | 174 | 144 | 141 |
| Equity | 219 | 35 | −262 | −211 | −208 | −124 | −17 | 20 | 715 | 210 | 86 | −2 | −91 |
| Long-term debt | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 120 | 215 |
| Short-term debt | 178 | 220 | 422 | 898 | 771 | 842 | 628 | 439 | 242 | 626 | 87 | 27 | 17 |
| Total debt | 219 | 220 | 422 | 898 | 771 | 842 | 628 | 639 | 242 | 626 | 87 | 146 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2018 | — | — |
AM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prater Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon André Sørensen | Deputy Member | 0 companies |
| Annette Meinhart | Deputy Member | 0 companies |
| Helge-Mikal Mikkelsen | Board of Directors | 0 companies |
| Stein-Vegard Sørensen | Chairman | 0 companies |