| Revenue | NOK 1,5M | -51% |
| EBITDA | NOK 46K | -74% |
| Net profit | NOK 77K | -65% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK 1,9M | +4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 382 | 6 219 | 5 374 | 2 672 | 20 | 7 229 | 8 107 | 9 589 | 11 425 | 12 643 | 11 684 | 11 911 | 3 578 | 9 707 | 1 413 | 2 954 | 1 458 |
| Staff expenses | −3 036 | −2 662 | −2 289 | −367 | −14 | −2 174 | −2 739 | −2 889 | −3 601 | −3 933 | −4 352 | −4 465 | −907 | −972 | −766 | −811 | −871 |
| EBITDA | 334 | 120 | −220 | 1 750 | −401 | 366 | 274 | 399 | 554 | 617 | −268 | 1 278 | −153 | 429 | −486 | 177 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −109 | −67 | −40 | −0 | −0 | −0 | −11 | −0 | −0 |
| EBIT | 334 | 120 | −220 | 1 750 | −401 | 366 | 274 | 399 | 445 | 550 | −308 | 1 278 | −153 | 429 | −498 | 177 | 46 |
| Net financials | −410 | 112 | −164 | −39 | 43 | −12 | −3 | −14 | −22 | −21 | −23 | −12 | −34 | −2 | −37 | 102 | 53 |
| Profit before tax | −76 | 232 | −384 | 1 711 | −358 | 354 | 271 | 385 | 423 | 529 | −331 | 1 266 | −188 | 427 | −535 | 279 | 99 |
| Tax | −21 | 98 | −0 | 341 | −100 | 91 | 73 | 92 | 102 | 124 | −76 | 279 | −41 | 94 | −117 | 61 | 22 |
| Net profit | −55 | 135 | −384 | 1 369 | −258 | 263 | 198 | 293 | 321 | 405 | −255 | 988 | −147 | 333 | −418 | 218 | 77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 132 | 2 962 | 2 187 | 2 753 | 2 579 | 3 781 | 3 180 | 4 349 | 4 395 | 4 560 | 5 505 | 5 323 | 1 509 | 5 726 | 1 767 | 2 118 | 2 124 |
| Equity | 294 | 429 | 45 | 1 414 | 1 156 | 1 347 | 1 146 | 958 | 837 | 754 | 499 | 1 486 | 1 340 | 1 673 | 1 655 | 1 873 | 1 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 997 | 304 | 230 | 144 | 99 | 68 | 0 | 36 | 27 | 20 | 16 | 13 | 14 |
| Short-term debt | 739 | 781 | 507 | 105 | 425 | 2 131 | 1 804 | 3 247 | 3 459 | 3 738 | 5 007 | 3 800 | 142 | 4 033 | 97 | 233 | 161 |
| Total debt | 2 838 | 2 534 | 2 142 | 1 339 | 1 423 | 2 434 | 2 034 | 3 392 | 3 558 | 3 806 | 5 007 | 3 836 | 169 | 4 053 | 112 | 245 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaragd Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Espen Johansen | Chief Executive Officer | 0 companies |
| Kjetil Titlestad | Chairman | 0 companies |
| Julie Titlestad Skårdal | Board of Directors | 0 companies |
| Nicolai Titlestad | Board of Directors | 0 companies |
| Nicolai Gjein Titlestad | Board of Directors | 0 companies |