| Revenue | NOK 25,8M | +9% |
| EBITDA | NOK 2,8M | +3610% |
| Net profit | NOK 1,2M | +240% |
| Total assets | NOK 22,3M | -4% |
| Equity | NOK 6M | -33% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 999 | 11 536 | 14 950 | 13 163 | 18 829 | 23 441 | 21 127 | 15 426 | 19 325 | 25 693 | 25 553 | 21 148 | 19 801 | 24 935 | 23 573 | 25 805 |
| Staff expenses | −3 156 | −2 423 | −2 828 | −2 718 | −3 639 | −3 661 | −4 761 | −4 702 | −4 966 | −5 564 | −5 585 | −5 264 | −5 823 | −7 717 | −7 813 | −7 128 |
| EBITDA | 3 501 | 1 424 | 1 277 | 1 655 | 1 506 | 2 084 | 1 884 | 1 133 | 1 691 | 2 179 | 2 073 | 4 463 | 3 955 | 3 693 | −81 | 2 843 |
| Depreciation & amort. | −185 | −55 | −49 | −28 | −25 | −22 | −33 | −49 | −70 | −64 | −251 | −678 | −968 | −1 084 | −1 049 | −1 647 |
| EBIT | 3 316 | 1 369 | 1 228 | 1 627 | 1 481 | 2 062 | 1 851 | 1 083 | 1 621 | 2 115 | 1 822 | 3 786 | 2 986 | 2 609 | −1 130 | 1 196 |
| Net financials | −489 | −41 | −108 | −2 | −41 | −147 | 56 | −66 | −221 | −343 | −37 | 2 734 | 443 | 77 | 107 | 271 |
| Profit before tax | 2 827 | 1 328 | 1 120 | 1 625 | 1 440 | 1 915 | 1 907 | 1 017 | 1 399 | 1 771 | 1 785 | 6 520 | 3 430 | 2 686 | −1 023 | 1 466 |
| Tax | −0 | 228 | 314 | 457 | 405 | 541 | 528 | 254 | 344 | 416 | 393 | 1 008 | 623 | 591 | −152 | 250 |
| Net profit | 2 827 | 1 100 | 806 | 1 168 | 1 034 | 1 374 | 1 379 | 763 | 1 055 | 1 355 | 1 392 | 5 512 | 2 807 | 2 095 | −871 | 1 217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 743 | 5 096 | 6 356 | 8 146 | 10 693 | 8 005 | 5 381 | 7 145 | 11 286 | 12 923 | 14 485 | 18 691 | 20 103 | 18 710 | 23 282 | 22 350 |
| Equity | 1 183 | 2 283 | 1 089 | 1 089 | 1 123 | 1 123 | 2 915 | 3 678 | 4 733 | 5 189 | 5 620 | 7 460 | 8 867 | 10 962 | 9 031 | 6 049 |
| Long-term debt | 3 713 | 0 | 0 | 0 | 564 | 406 | 156 | 31 | 0 | 4 375 | 2 469 | 3 028 | 3 153 | 1 877 | 5 961 | 4 501 |
| Short-term debt | 1 847 | 1 678 | 4 217 | 6 205 | 9 005 | 6 476 | 2 310 | 3 436 | 6 553 | 3 360 | 6 395 | 8 203 | 8 083 | 5 872 | 8 289 | 11 800 |
| Total debt | 5 560 | 2 813 | 5 267 | 7 057 | 9 569 | 6 882 | 2 466 | 3 467 | 6 553 | 7 735 | 8 864 | 11 231 | 11 236 | 7 748 | 14 250 | 16 301 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skytec As | Company | 40.0% | 40.0% | 2024 |
Rotor Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bjordal Jensen | Board of Directors | 0 companies |
| Dag Skjæveland | Chairman | 0 companies |
| Pål Pettersen | Chairman | 0 companies |
| Ole Christopher Aronsen | Board of Directors | 0 companies |