| Revenue | NOK 3,8M | -8% |
| EBITDA | NOK 21K | -36% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 983K | +69% |
| Equity | NOK 152K | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 751 | 1 940 | 1 874 | 1 936 | 2 084 | 1 922 | 1 690 | 1 965 | 2 210 | 2 070 | 2 253 | 2 180 | 2 187 | 2 250 | 2 496 | 3 718 | 4 077 | 3 771 |
| Staff expenses | −0 | −863 | −971 | −954 | −969 | −938 | −851 | −820 | −915 | −953 | −919 | −962 | −970 | −1 013 | −1 116 | −1 184 | −2 154 | −2 286 | −2 144 |
| EBITDA | 0 | 140 | 135 | 3 | 143 | 76 | 98 | −86 | 27 | 39 | 23 | 20 | 53 | 30 | 30 | 41 | 54 | 33 | 21 |
| Depreciation & amort. | −0 | −0 | −9 | −16 | −16 | −16 | −14 | −13 | −13 | −26 | −29 | −22 | −50 | −30 | −30 | −18 | −22 | −21 | −21 |
| EBIT | 0 | 140 | 126 | −13 | 127 | 61 | 85 | −99 | 14 | 13 | −6 | −3 | 3 | −0 | 0 | 23 | 32 | 12 | 0 |
| Net financials | 0 | 26 | 10 | 9 | 11 | 9 | 6 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | 166 | 136 | −4 | 137 | 70 | 91 | −93 | 17 | 14 | −6 | −2 | 3 | 0 | 0 | 23 | 32 | 12 | 0 |
| Tax | −0 | 47 | 38 | −0 | 39 | 21 | 27 | −24 | 7 | 4 | −0 | 1 | 1 | −0 | −0 | 5 | 7 | 3 | −0 |
| Net profit | 0 | 119 | 97 | −4 | 98 | 49 | 64 | −69 | 10 | 10 | −6 | −3 | 2 | 0 | 0 | 18 | 25 | 9 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 891 | 983 | 887 | 987 | 805 | 883 | 587 | 580 | 618 | 530 | 422 | 527 | 442 | 420 | 632 | 825 | 580 | 983 |
| Equity | — | 470 | 471 | 467 | 365 | 415 | 308 | 240 | 250 | 259 | 201 | 98 | 100 | 100 | 100 | 118 | 143 | 152 | 152 |
| Long-term debt | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 0 | 421 | 509 | 419 | 622 | 390 | 574 | 348 | 331 | 358 | 329 | 324 | 427 | 342 | 320 | 513 | 682 | 426 | 831 |
| Total debt | 0 | 422 | 512 | 420 | 622 | 390 | 574 | 348 | 331 | 358 | 329 | 324 | 427 | 342 | 320 | 513 | 682 | 428 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Contact Person | Contact Person | 2004 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 41.7% | 41.7% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Grete Sandberg | Contact Person | 0 companies |
| Øyvind Alvsaker | Chief Executive Officer | 0 companies |
| Trond Ivar Brostigen | Board of Directors | 0 companies |
| Trine Nygård Svanevik | Board of Directors | 0 companies |