| Revenue | NOK 345K | +116% |
| EBITDA | NOK -767K | -15% |
| Net profit | NOK -724K | -64% |
| Total assets | NOK 9,4M | -6% |
| Equity | NOK 9,1M | -9% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 711 | 0 | 217 | 2 947 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 160 | 345 |
| Staff expenses | −331 | −331 | −332 | −331 | −399 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −27 |
| EBITDA | 1 202 | −562 | −272 | 2 480 | −442 | −51 | −55 | −29 | −41 | −66 | −128 | −166 | −99 | −665 | −767 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 |
| EBIT | 1 198 | −562 | −272 | 2 480 | −442 | −51 | −55 | −29 | −41 | −66 | −128 | −166 | −99 | −666 | −778 |
| Net financials | −177 | 218 | 4 | 51 | 89 | 187 | 957 | −227 | 1 721 | −426 | 264 | 617 | 993 | 225 | 54 |
| Profit before tax | 1 020 | −345 | −268 | 2 531 | −353 | 136 | 902 | −256 | 1 680 | −491 | 136 | 451 | 894 | −441 | −724 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 020 | −345 | −268 | 2 531 | −353 | 136 | 902 | −256 | 1 680 | −491 | 136 | 451 | 894 | −441 | −724 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 875 | 10 209 | 8 712 | 9 938 | 9 197 | 9 009 | 9 912 | 9 661 | 9 837 | 9 346 | 9 140 | 9 531 | 11 860 | 9 995 | 9 365 |
| Equity | 10 993 | 8 862 | 7 295 | 9 226 | 8 873 | 9 009 | 9 912 | 9 656 | 9 836 | 9 345 | 9 079 | 9 530 | 10 424 | 9 984 | 9 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 882 | 1 346 | 1 418 | 712 | 324 | 0 | 0 | 5 | 1 | 1 | 61 | 1 | 1 436 | 11 | 255 |
| Total debt | 1 882 | 1 346 | 1 418 | 712 | 324 | 0 | 0 | 5 | 1 | 1 | 61 | 1 | 1 436 | 11 | 255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Reier | Board of Directors | 0 companies |
| Einar Liverød | Chairman | 0 companies |