| Revenue | NOK 752K | -48% |
| EBITDA | NOK 73K | -90% |
| Net profit | NOK -104K | -125% |
| Total assets | NOK 1,8M | -17% |
| Equity | NOK 679K | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 1 117 | 1 200 | 1 163 | 1 360 | 940 | 859 | 1 825 | 1 035 | 1 030 | 1 037 | 1 921 | 482 | 551 | 656 | 1 453 | 752 |
| Staff expenses | −81 | −9 | −226 | −61 | 84 | 98 | 127 | −43 | 114 | 52 | −0 | −0 | −0 | −0 | −77 | −280 | 25 |
| EBITDA | −422 | 289 | 359 | 635 | 676 | 461 | 435 | 1 027 | 626 | 316 | 195 | 1 301 | 114 | 249 | 198 | 745 | 73 |
| Depreciation & amort. | −207 | −156 | −128 | −273 | −454 | −445 | −361 | −226 | −170 | −322 | −293 | −239 | −165 | −116 | −125 | −216 | −204 |
| EBIT | −629 | 134 | 231 | 362 | 222 | 16 | 74 | 801 | 456 | −6 | −97 | 1 062 | −51 | 133 | 73 | 529 | −132 |
| Net financials | −135 | −122 | −94 | −127 | −174 | −161 | −136 | −73 | −109 | −151 | −271 | −128 | −35 | −33 | 0 | 0 | −1 |
| Profit before tax | −763 | 11 | 137 | 236 | 47 | −145 | −61 | 728 | 347 | −157 | −369 | 935 | −86 | 101 | 73 | 529 | −133 |
| Tax | 103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | 16 | 16 | 116 | −29 |
| Net profit | −866 | 11 | 137 | 236 | 47 | −145 | −61 | 728 | 347 | −157 | −369 | 935 | −86 | 84 | 57 | 413 | −104 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 081 | 879 | 839 | 2 496 | 2 003 | 1 603 | 1 248 | 678 | 4 771 | 4 704 | 4 258 | 2 091 | 1 903 | 1 644 | 1 727 | 2 215 | 1 830 |
| Equity | −1 788 | −1 777 | — | −784 | −737 | −882 | −943 | −215 | 132 | −25 | −619 | 316 | 230 | 314 | 371 | 783 | 679 |
| Long-term debt | 0 | 0 | 0 | 2 968 | 2 682 | 2 413 | 2 084 | 648 | 3 155 | 0 | 0 | 0 | 0 | 16 | 32 | 149 | 120 |
| Short-term debt | 517 | 441 | 414 | 312 | 58 | 72 | 107 | 244 | 1 484 | 1 546 | 1 775 | 1 776 | 1 674 | 1 314 | 1 324 | 1 283 | 1 031 |
| Total debt | 2 869 | 2 656 | 1 858 | 3 280 | 2 740 | 2 485 | 2 191 | 892 | 4 639 | 4 730 | 4 877 | 1 776 | 1 674 | 1 330 | 1 356 | 1 432 | 1 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona-Lisa Heitmann Meyer | Deputy Member | 0 companies |
| Tom Heitmann | Chairman | 0 companies |