| Revenue | NOK 0 | — |
| EBITDA | NOK -268K | +7% |
| Net profit | NOK 86,6M | +15328% |
| Total assets | NOK 113,2M | +28% |
| Equity | NOK 113,2M | +325% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −265 | −65 159 | −390 | −115 | −125 | −110 | −108 | −127 | −112 | −104 | −85 | −289 | −227 | −74 | −775 | −288 | −268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −265 | −65 159 | −390 | −115 | −125 | −110 | −108 | −127 | −112 | −104 | −85 | −289 | −227 | −74 | −775 | −288 | −268 |
| Net financials | −33 853 | 8 350 | 11 379 | 3 374 | 3 998 | 4 494 | 3 800 | −595 | −1 985 | 162 | −23 | 87 645 | 1 103 | 7 339 | −4 382 | 849 | 86 840 |
| Profit before tax | −34 119 | −56 810 | 10 989 | 3 259 | 3 873 | 4 384 | 3 692 | −723 | −2 098 | 58 | −108 | 87 356 | 875 | 7 265 | −5 157 | 561 | 86 571 |
| Tax | −0 | −0 | −406 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 119 | −56 810 | 11 395 | 3 259 | 3 873 | 4 384 | 3 692 | −723 | −2 098 | 58 | −108 | 87 356 | 875 | 7 265 | −5 157 | 561 | 86 571 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 198 | 128 541 | 123 057 | 131 645 | 101 833 | 104 176 | 108 557 | 108 844 | 108 497 | 87 527 | 88 805 | 122 510 | 123 383 | 131 209 | 126 055 | 88 216 | 113 185 |
| Equity | 68 228 | 11 418 | 22 814 | 26 073 | 29 945 | 34 329 | 38 021 | 37 299 | 35 201 | 35 259 | 35 151 | 122 507 | 123 383 | 131 209 | 26 053 | 26 614 | 113 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 71 856 | 69 850 | 70 524 | 71 544 | 73 293 | 52 268 | 53 654 | 0 | 0 | 0 | 0 | 61 598 | 0 |
| Short-term debt | 0 | 0 | 0 | 20 | 32 | −3 | 11 | 1 | 3 | 0 | 0 | 3 | 0 | 0 | 100 002 | 5 | 0 |
| Total debt | 99 970 | 117 122 | 100 243 | 105 573 | 71 888 | 69 847 | 70 536 | 71 545 | 73 297 | 52 268 | 53 654 | 3 | 0 | 0 | 100 002 | 61 602 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 1996 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICAMA AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Ulrichsen | Deputy Member | 0 companies |
| Didrik Johannes Vigsnæs | Chief Executive Officer | 0 companies |
| Kjell Christian Ulrichsen | Chairman | 0 companies |