| Revenue | NOK 248,5M | -5% |
| EBITDA | NOK -22,3M | -301% |
| Net profit | NOK -31M | +50% |
| Total assets | NOK 323,9M | +7% |
| Equity | NOK 157,1M | +818% |
| Employees | 79 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 028 | 253 756 | 274 828 | 277 662 | 319 093 | 219 429 | 309 983 | 261 975 | 309 031 | 217 270 | 260 987 | 248 484 |
| Staff expenses | −40 154 | −56 462 | −64 413 | −62 080 | −58 403 | −112 053 | −159 602 | −91 784 | −127 326 | −60 816 | −79 230 | −84 487 |
| EBITDA | 29 414 | 26 766 | 31 256 | 17 983 | 72 045 | 66 148 | 91 575 | 14 799 | −3 314 | −48 842 | −5 562 | −22 304 |
| Depreciation & amort. | −12 951 | −35 820 | −38 892 | −42 074 | −51 781 | −99 829 | −126 918 | −40 851 | −63 642 | −41 768 | −51 954 | −34 944 |
| EBIT | 16 463 | −9 054 | −7 636 | −24 091 | 20 263 | −33 680 | −35 343 | −26 052 | −66 956 | −90 610 | −57 516 | −57 248 |
| Net financials | 34 326 | −26 880 | 11 505 | −1 264 | −2 331 | 10 239 | 15 | −798 | −80 962 | 4 226 | −3 942 | −11 929 |
| Profit before tax | 50 789 | −35 934 | 3 869 | −25 355 | 17 933 | −23 441 | −35 328 | −26 850 | −147 918 | −86 384 | −61 458 | −69 177 |
| Tax | 11 513 | 2 177 | 2 535 | −4 767 | 6 276 | −2 508 | −8 179 | −4 892 | −0 | 15 350 | −0 | −38 200 |
| Net profit | 30 495 | −38 111 | 1 334 | −20 587 | 11 656 | −20 933 | −27 150 | −21 958 | −147 918 | −101 734 | −61 458 | −30 977 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 172 | 391 198 | 375 829 | 358 190 | 349 126 | 345 867 | 371 609 | 351 989 | 195 205 | 210 693 | 302 829 | 323 923 |
| Equity | 179 263 | 292 837 | 293 420 | 272 833 | 284 340 | 263 407 | 236 257 | 214 299 | 66 381 | 39 562 | −21 896 | 157 127 |
| Long-term debt | −1 200 | 5 518 | 8 130 | 3 363 | 3 905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 645 | 90 121 | 74 219 | 81 994 | 60 882 | 82 460 | 135 352 | 137 690 | 128 824 | 171 132 | 324 726 | 166 796 |
| Total debt | 81 708 | 95 639 | 82 349 | 85 357 | 64 787 | 82 460 | 135 352 | 137 690 | 128 824 | 171 132 | 324 726 | 166 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
BL Deputy Member | Deputy Member | 2026 | — | — |
KY Deputy Member | Deputy Member | 2022 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CG Deputy Member | Deputy Member | 2022 | — | — |
HK Deputy Member | Deputy Member | 2022 | — | — |
FJ Deputy Member | Deputy Member | 2023 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IR Deputy Member | Deputy Member | 2020 | — | — |
KA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sony Corporation | Company | 100.0% | 100.0% | 2024 |
| Individual | 99.8% | 99.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ingvard Helgesen | Deputy Member | 0 companies |
| Alexandra Bache | Deputy Member | 0 companies |
| Torkel Aamodt Thoresen | Deputy Member | 0 companies |
| Torgeir Hubert Skajaa | Deputy Member | 0 companies |
| Bjørnar Langen | Deputy Member | 0 companies |
| Koichi Yamanaka | Deputy Member | 0 companies |
| Thomas Ralf Heinzer | Chief Executive Officer | 0 companies |
| Cosimo Gualano | Deputy Member | 0 companies |
| Hiroshi Kajita | Deputy Member | 0 companies |
| Frida Johanne Solheim | Deputy Member | 0 companies |
| Geir Bryn Jensen | Chief Executive Officer | 0 companies |
| Thomas Stephansen | Deputy Member | 0 companies |
| Heidi Mello Stavnar | Chief Executive Officer | 0 companies |
| Ivar Rognstad | Deputy Member | 0 companies |
| Koji Andachi | Deputy Member | 0 companies |
| Masakazu Murata | Chairman | 0 companies |
| Øystein Ødegaard Auli | Board of Directors | 0 companies |
| Monika Karacsony | Board of Directors | 0 companies |
| Nozomu Shimbo | Chairman | 0 companies |
| Jørgen Døvle | Board of Directors | 0 companies |
| Jun Kawai | Board of Directors | 0 companies |
| Atsuki Matsuzawa | Board of Directors | 0 companies |
| Ragna Margrethe Agerup | Board of Directors | 0 companies |
| Hiroyasu Noguchi | Board of Directors | 0 companies |
| Arne-Johan Martinsen | Board of Directors | 0 companies |
| Mikio Kita | Chairman | 0 companies |
| Svein Håvard Haugen | Board of Directors | 0 companies |