| Revenue | NOK 440,3M | -2% |
| EBITDA | NOK 18,4M | +314% |
| Net profit | NOK 16,5M | +320% |
| Total assets | NOK 174,5M | +20% |
| Equity | NOK 75,6M | +28% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 382 620 | 406 453 | 464 025 | 451 337 | 440 251 |
| Staff expenses | −84 081 | −90 473 | −86 345 | −89 609 | −92 277 |
| EBITDA | 16 062 | 5 449 | 14 659 | 4 441 | 18 367 |
| Depreciation & amort. | −1 176 | −1 635 | −1 685 | −1 489 | −1 353 |
| EBIT | 14 886 | 3 814 | 12 974 | 2 953 | 17 014 |
| Net financials | 1 718 | 1 258 | 4 046 | 1 850 | 4 206 |
| Profit before tax | 16 603 | 5 072 | 17 020 | 4 802 | 21 220 |
| Tax | 3 669 | 1 441 | 3 860 | 865 | 4 678 |
| Net profit | 12 934 | 3 631 | 13 161 | 3 937 | 16 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 144 | 132 210 | 155 345 | 145 732 | 174 452 |
| Equity | 38 733 | 42 530 | 55 691 | 59 022 | 75 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 808 |
| Short-term debt | 56 733 | 59 046 | 67 016 | 53 815 | 61 215 |
| Total debt | 56 733 | 59 046 | 67 016 | 53 815 | 62 023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RC Deputy Member | Deputy Member | 2024 |
GJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Clausen | Deputy Member | 0 companies |
| Geir Jensen | Chief Executive Officer | 0 companies |
| Leiv Askvig | Chairman | 0 companies |
| Tor Bratli | Chairman | 0 companies |
| Maria Elise Helleland | Board of Directors | 0 companies |
| Jakob Iqbal | Board of Directors | 0 companies |
| Truls Petur Nordberg | Board of Directors | 0 companies |