| Revenue | NOK 1,2M | +139% |
| EBITDA | NOK 541K | +452% |
| Net profit | NOK 259K | +168% |
| Total assets | NOK 2,6M | +7% |
| Equity | NOK 228K | +813% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 294 | 317 | 320 | 320 | 323 | 320 | 333 | 329 | 336 | 352 | 336 | 234 | 165 | 220 | 490 | 1 170 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 247 | 203 | 189 | 196 | 210 | 132 | 152 | 160 | 65 | 134 | 93 | 187 | 12 | −4 | 84 | −154 | 541 |
| Depreciation & amort. | −59 | −59 | −60 | −44 | −44 | −44 | −44 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −110 | −131 |
| EBIT | 188 | 144 | 128 | 152 | 165 | 87 | 108 | 121 | 26 | 95 | 54 | 148 | −28 | −43 | 44 | −264 | 410 |
| Net financials | −161 | −120 | −111 | −112 | −96 | −92 | −76 | −61 | −54 | −51 | −46 | −44 | −36 | −33 | −41 | −118 | −151 |
| Profit before tax | 27 | 24 | 18 | 40 | 69 | −4 | 32 | 60 | −28 | 44 | 8 | 104 | −63 | −76 | 4 | −382 | 259 |
| Tax | 9 | 7 | 5 | 11 | 19 | −2 | 9 | 14 | 3 | 10 | 2 | 23 | −14 | −7 | −0 | −0 | −0 |
| Net profit | 18 | 18 | 13 | 29 | 50 | −3 | 24 | 46 | −31 | 35 | 6 | 81 | −49 | −69 | 4 | −382 | 259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 155 | 2 083 | 2 063 | 2 007 | 1 988 | 1 874 | 1 790 | 1 769 | 1 653 | 1 593 | 1 627 | 1 546 | 1 562 | 1 577 | 1 432 | 2 474 | 2 639 |
| Equity | 198 | 216 | 229 | 258 | 307 | 305 | 328 | 374 | 342 | 377 | 383 | 464 | 415 | 346 | 350 | −32 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 646 | 1 557 | 1 462 | 1 352 | 1 226 | 1 114 | 1 001 | 991 | 903 | 835 | 720 | 2 220 | 2 184 |
| Short-term debt | 17 | 0 | 41 | 24 | 34 | 13 | 0 | 43 | 85 | 102 | 243 | 91 | 244 | 396 | 363 | 285 | 228 |
| Total debt | 1 956 | 1 867 | 1 834 | 1 749 | 1 681 | 1 569 | 1 462 | 1 396 | 1 311 | 1 216 | 1 244 | 1 082 | 1 147 | 1 231 | 1 083 | 2 506 | 2 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagodden Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Augon Sauar | Chief Executive Officer | 0 companies |
| Håkon Eskilt | Board of Directors | 0 companies |
| Frank Rune Øygarden | Board of Directors | 0 companies |
| Rene Eskilt | Board of Directors | 0 companies |
| Olaf Haugland | Chairman | 0 companies |
| Asbjørn Pedersen | Board of Directors | 0 companies |
| Kristian Wefald | Board of Directors | 0 companies |
| Magnus Knudsen | Chairman | 0 companies |