| Revenue | NOK 6,9M | +9% |
| EBITDA | NOK 6,6M | +9% |
| Net profit | NOK 3,1M | +18% |
| Total assets | NOK 44,2M | +7% |
| Equity | NOK 28,7M | +12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 537 | 2 582 | 2 619 | 2 822 | 3 982 | 4 122 | 5 135 | 5 478 | 5 927 | 6 012 | 6 080 | 6 326 | 6 337 | 6 920 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 062 | 2 425 | 2 488 | 1 010 | 3 752 | 2 512 | 4 930 | 5 285 | 5 737 | 5 762 | 5 550 | 6 065 | 6 035 | 6 561 |
| Depreciation & amort. | −476 | −476 | −476 | −524 | −1 920 | −2 044 | −2 044 | −2 044 | −2 044 | −2 044 | −2 044 | −1 996 | −1 997 | −2 022 |
| EBIT | 1 587 | 1 950 | 2 013 | 486 | 1 832 | 468 | 2 885 | 3 241 | 3 693 | 3 718 | 3 506 | 4 069 | 4 038 | 4 539 |
| Net financials | −429 | −362 | −312 | −85 | −318 | −1 300 | −467 | −535 | 333 | −350 | −2 246 | −341 | −413 | −292 |
| Profit before tax | 1 158 | 1 588 | 1 701 | 402 | 1 514 | −832 | 2 418 | 2 706 | 4 026 | 3 368 | 1 260 | 3 728 | 3 625 | 4 247 |
| Tax | 324 | 444 | 477 | 87 | 348 | −243 | 523 | 559 | 679 | 711 | 687 | 900 | 962 | 1 113 |
| Net profit | 834 | 1 144 | 1 224 | 314 | 1 165 | −589 | 1 895 | 2 147 | 3 347 | 2 657 | 573 | 2 828 | 2 663 | 3 134 |
| Item | 2009 | 2010 | 2011 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 343 | 14 215 | 14 618 | 32 232 | 38 451 | 40 342 | 36 265 | 36 253 | 38 387 | 42 700 | 38 840 | 40 507 | 41 096 | 44 174 |
| Equity | 4 863 | 5 777 | 6 756 | 9 539 | 10 705 | 10 116 | 12 011 | 14 158 | 17 505 | 20 161 | 20 734 | 23 562 | 25 614 | 28 748 |
| Long-term debt | 8 782 | 0 | 0 | 317 | 24 684 | 23 191 | 22 464 | 21 127 | 19 756 | 18 361 | 16 943 | 15 625 | 14 375 | 13 125 |
| Short-term debt | 697 | 511 | 803 | 22 376 | 3 062 | 7 035 | 1 790 | 968 | 1 127 | 4 177 | 1 162 | 1 320 | 1 108 | 2 301 |
| Total debt | 9 479 | 8 438 | 7 862 | 22 692 | 27 746 | 30 226 | 24 254 | 22 095 | 20 883 | 22 538 | 18 105 | 16 945 | 15 483 | 15 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Junker Gundersen | Deputy Member | 0 companies |
| Gjert Romnes | Chairman | 0 companies |