| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +10% |
| Net profit | NOK -19K | +9% |
| Total assets | NOK 1,4M | -3% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 352 | 286 | 1 982 | 110 | 120 | 1 772 | 13 | 0 | 1 645 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −147 | −331 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −242 | −267 | 111 | 1 836 | 50 | 44 | 1 621 | −20 | −28 | 1 626 | −25 | −27 | −26 | −20 | −27 | −24 |
| Depreciation & amort. | −8 | −10 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −250 | −277 | 109 | 1 833 | 47 | 42 | 1 621 | −20 | −28 | 1 626 | −25 | −27 | −26 | −20 | −27 | −24 |
| Net financials | −105 | −181 | −173 | −148 | −175 | −118 | −24 | −1 | −53 | −1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | −355 | −458 | −64 | 1 685 | −128 | −76 | 1 598 | −21 | −81 | 1 625 | −25 | −27 | −26 | −20 | −27 | −24 |
| Tax | −98 | −67 | −0 | 388 | −36 | −30 | 323 | −40 | −34 | 379 | −14 | −6 | −6 | −4 | −6 | −5 |
| Net profit | −257 | −390 | −64 | 1 297 | −92 | −46 | 1 274 | 19 | −47 | 1 246 | −10 | −21 | −20 | −16 | −21 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 353 | 4 408 | 4 416 | 5 949 | 6 218 | 3 123 | 2 247 | 2 183 | 3 297 | 3 542 | 3 528 | 3 455 | 3 397 | 3 358 | 1 439 | 1 401 |
| Equity | 44 | −346 | −411 | 887 | 795 | 749 | 1 623 | 1 642 | 1 595 | 1 429 | 1 419 | 1 398 | 1 378 | 1 362 | 1 341 | 1 322 |
| Long-term debt | 3 985 | 4 608 | 4 775 | 2 520 | 2 369 | 2 240 | 574 | 425 | 1 594 | 2 096 | 2 059 | 2 019 | 1 988 | 1 964 | 79 | 63 |
| Short-term debt | 323 | 146 | 52 | 2 542 | 3 054 | 134 | 49 | 115 | 109 | 17 | 50 | 39 | 31 | 32 | 20 | 16 |
| Total debt | 4 308 | 4 754 | 4 827 | 5 062 | 5 423 | 2 374 | 624 | 541 | 1 703 | 2 113 | 2 110 | 2 058 | 2 020 | 1 996 | 98 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Albert Nilsen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Nilsen | Deputy Member | 0 companies |
| Hans Albert Nilsen | Chairman | 0 companies |