| Revenue | NOK 13,5M | -9% |
| EBITDA | NOK 1,8M | -27% |
| Net profit | NOK 1,8M | -11% |
| Total assets | NOK 19,3M | -5% |
| Equity | NOK 10M | -4% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 286 | 9 646 | 9 671 | 9 374 | 8 869 | 8 631 | 9 861 | 11 256 | 9 643 | 9 903 | 9 842 | 10 822 | 10 422 | 13 790 | 14 864 | 14 787 | 13 453 |
| Staff expenses | −6 590 | −6 426 | −7 683 | −6 944 | −6 329 | −6 225 | −6 314 | −6 418 | −5 792 | −6 381 | −6 612 | −5 905 | −5 859 | −7 113 | −7 548 | −8 452 | −7 320 |
| EBITDA | 6 071 | 1 907 | 635 | 1 166 | 1 615 | 1 401 | 2 653 | 3 451 | 1 852 | 1 630 | 614 | 2 342 | 1 784 | 3 592 | 4 000 | 2 414 | 1 763 |
| Depreciation & amort. | −53 | −61 | −37 | −28 | −10 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 017 | 1 847 | 598 | 1 138 | 1 605 | 1 391 | 2 650 | 3 451 | 1 852 | 1 630 | 614 | 2 342 | 1 784 | 3 592 | 4 000 | 2 414 | 1 763 |
| Net financials | 238 | 134 | 78 | −241 | −5 | 58 | 76 | 28 | 21 | 17 | 1 | 9 | 13 | 897 | 13 | 220 | 539 |
| Profit before tax | 6 255 | 1 981 | 676 | 897 | 1 600 | 1 449 | 2 726 | 3 479 | 1 873 | 1 647 | 616 | 2 351 | 1 796 | 4 489 | 4 012 | 2 634 | 2 302 |
| Tax | 1 758 | 577 | 202 | 365 | 226 | 200 | 608 | 862 | 343 | 305 | 159 | 476 | 395 | 788 | 883 | 600 | 487 |
| Net profit | 4 497 | 1 403 | 474 | 532 | 1 374 | 1 249 | 2 118 | 2 617 | 1 529 | 1 343 | 456 | 1 875 | 1 401 | 3 701 | 3 130 | 2 035 | 1 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 862 | 9 176 | 8 764 | 8 765 | 9 604 | 10 590 | 12 752 | 14 446 | 12 527 | 12 784 | 12 975 | 13 243 | 14 674 | 19 984 | 19 071 | 20 200 | 19 259 |
| Equity | 1 681 | 3 084 | 3 558 | 3 340 | 4 714 | 5 964 | 6 081 | 6 498 | 6 027 | 6 170 | 6 626 | 8 501 | 8 102 | 9 803 | 10 533 | 10 367 | 9 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 181 | 6 092 | 5 206 | 5 425 | 4 890 | 4 626 | 6 671 | 7 948 | 6 500 | 6 614 | 6 349 | 4 742 | 6 572 | 10 181 | 8 538 | 9 833 | 9 276 |
| Total debt | 9 181 | 6 092 | 5 206 | 5 425 | 4 890 | 4 626 | 6 671 | 7 948 | 6 500 | 6 614 | 6 349 | 4 742 | 6 572 | 10 181 | 8 538 | 9 833 | 9 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2010 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Christin Havnen Ness | Deputy Member | 0 companies |
| John Eric Ng Rasmussen | Chief Executive Officer | 0 companies |
| Yvonne Ng Børsheim | Board of Directors | 0 companies |
| Lars Petter Havnen | Board of Directors | 0 companies |