| Revenue | NOK 10,8M | +2% |
| EBITDA | NOK 328K | +177% |
| Net profit | NOK -2,9M | +2% |
| Total assets | NOK 34,1M | +5% |
| Equity | NOK 11,8M | -20% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 524 | 12 574 | 11 963 | 10 591 | 10 765 |
| Staff expenses | −2 589 | −3 343 | −4 110 | −4 712 | −4 438 |
| EBITDA | 1 270 | 5 148 | 2 049 | −429 | 328 |
| Depreciation & amort. | −1 004 | −1 451 | −1 463 | −1 533 | −3 161 |
| EBIT | 266 | 3 697 | 585 | −1 961 | −2 833 |
| Net financials | −119 | −229 | −119 | −29 | −61 |
| Profit before tax | 147 | 3 468 | 466 | −1 990 | −2 893 |
| Tax | −0 | −212 | 165 | 977 | −0 |
| Net profit | 147 | 3 679 | 300 | −2 966 | −2 893 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 516 | 36 419 | 35 621 | 32 412 | 34 103 |
| Equity | 13 451 | 17 131 | 17 691 | 14 725 | 11 832 |
| Long-term debt | 16 411 | 18 093 | 16 910 | 16 238 | 21 161 |
| Short-term debt | 1 654 | 1 195 | 1 020 | 1 449 | 1 110 |
| Total debt | 18 065 | 19 288 | 17 930 | 17 687 | 22 271 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.4% | 27.4% | 2024 | |
| Company | 12.06% | 12.06% | 2024 | |
| Company | 12.06% | 12.06% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Company | 6.03% | 6.03% | 2024 | |
| Company | 4.22% | 4.22% | 2024 | |
| Company | 3.74% | 3.74% | 2024 | |
| Company | 3.62% | 3.62% | 2024 | |
| Company | 3.32% | 3.32% | 2023 | |
| Company | 3.01% | 3.01% | 2024 | |
| Company | 2.29% | 2.29% | 2024 | |
| Company | 1.66% | 1.66% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.21% | 1.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Marie Kolvik Habostad | Chief Executive Officer | 0 companies |
| Leif Magne Andreassen | Chief Executive Officer | 0 companies |
| Synnøve Rogne | Chief Executive Officer | 0 companies |
| Cecilie Myrstad | Board of Directors | 0 companies |
| Gunn Marte Midtbø Kristiansen | Board of Directors | 0 companies |
| Ingunn Perdy Møller-Christensen | Board of Directors | 0 companies |
| Morten Alnes Grundstad | Board of Directors | 0 companies |
| Jon Ketil Gjørtz | Board of Directors | 0 companies |
| Gunnar Haagensen | Board of Directors | 0 companies |
| Geir Steinar Vik | Board of Directors | 0 companies |
| Helge Syver Blindheim | Board of Directors | 0 companies |
| Ronny Stokke | Board of Directors | 0 companies |
| Torstein Lothe Stavseng | Board of Directors | 0 companies |
| Jens-Hermann Jenssen | Chairman | 0 companies |