| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -61% |
| Net profit | NOK 95K | -96% |
| Total assets | NOK 1,5M | -59% |
| Equity | NOK 1,5M | -59% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 368 | 300 | 322 | 325 | 292 | 233 | 213 | 162 | 90 | 37 | 26 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 324 | 349 | 273 | 296 | 305 | 276 | 220 | 201 | 149 | 69 | 6 | 14 | 0 | −21 | −29 | −24 | −39 |
| Depreciation & amort. | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 321 | 335 | 273 | 296 | 305 | 276 | 220 | 201 | 149 | 69 | 6 | 14 | 0 | −21 | −29 | −24 | −39 |
| Net financials | 70 | 107 | 93 | 67 | −27 | −17 | −8 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 703 | 141 |
| Profit before tax | 391 | 442 | 366 | 363 | 277 | 259 | 212 | 199 | 149 | 69 | 6 | 14 | 0 | −21 | −26 | 2 679 | 102 |
| Tax | 109 | 124 | 103 | 102 | 78 | 73 | 57 | 54 | 37 | 16 | 1 | 3 | 0 | −0 | −0 | −0 | 7 |
| Net profit | 282 | 318 | 263 | 261 | 200 | 187 | 155 | 146 | 112 | 52 | 5 | 11 | 0 | −21 | −26 | 2 679 | 95 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 465 | 2 601 | 2 725 | 2 820 | 2 862 | 2 845 | 2 821 | 2 696 | 2 698 | 2 707 | 2 631 | 2 578 | 2 450 | 2 390 | 943 | 3 591 | 1 474 |
| Equity | 1 420 | 1 738 | 1 876 | 2 103 | 2 267 | 2 419 | 2 539 | 2 546 | 2 573 | 2 591 | 2 561 | 2 446 | 2 385 | 2 364 | 888 | 3 568 | 1 467 |
| Long-term debt | 829 | 632 | 534 | 450 | 375 | 200 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 230 | 314 | 267 | 220 | 225 | 207 | 149 | 125 | 116 | 71 | 132 | 64 | 26 | 54 | 23 | 7 |
| Total debt | 1 045 | 862 | 849 | 717 | 595 | 425 | 282 | 149 | 125 | 116 | 71 | 132 | 64 | 26 | 54 | 23 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjelke | Contact Person | 0 companies |
| Kaja Watzinger Narum | Chairman | 0 companies |