| Revenue | NOK 1,2M | +34% |
| EBITDA | NOK 299K | +89% |
| Net profit | NOK 474K | +33% |
| Total assets | NOK 3,1M | -7% |
| Equity | NOK 2,6M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 29 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 1 039 | 878 | 1 172 |
| Staff expenses | −0 | −21 | −37 | −20 | −20 | −21 | −44 | −22 | −22 | −15 | −14 | −16 | −0 | −0 | −430 | −424 | −556 |
| EBITDA | 86 | 53 | −91 | −66 | −82 | −65 | −91 | −51 | −69 | −41 | −16 | −17 | −2 | 822 | 425 | 158 | 299 |
| Depreciation & amort. | −53 | −40 | −16 | −13 | −10 | −8 | −6 | −5 | −4 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 33 | 13 | −107 | −79 | −92 | −73 | −98 | −56 | −73 | −45 | −16 | −17 | −2 | 822 | 425 | 158 | 299 |
| Net financials | 179 | 143 | 105 | 77 | 50 | 243 | 260 | 441 | 384 | 336 | 230 | 237 | 894 | 12 | 15 | 243 | 254 |
| Profit before tax | 212 | 156 | −2 | −2 | −42 | 170 | 162 | 384 | 312 | 291 | 214 | 220 | 892 | 834 | 441 | 401 | 553 |
| Tax | 61 | 44 | −1 | −0 | −12 | −12 | −9 | −8 | −12 | −6 | −8 | −5 | 0 | 183 | 97 | 45 | 79 |
| Net profit | 151 | 112 | −1 | −1 | −30 | 181 | 171 | 392 | 324 | 297 | 222 | 225 | 892 | 650 | 344 | 356 | 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 906 | 3 424 | 3 370 | 3 228 | 3 124 | 3 263 | 3 396 | 3 297 | 3 742 | 3 534 | 2 789 | 3 664 | 4 309 | 2 851 | 3 183 | 3 351 | 3 110 |
| Equity | 2 812 | 2 924 | 2 923 | 2 922 | 2 891 | 3 073 | 2 944 | 2 035 | 1 711 | 2 008 | 1 630 | 1 856 | 2 748 | 1 995 | 2 339 | 2 694 | 2 568 |
| Long-term debt | 413 | 342 | 295 | 242 | 198 | 158 | 128 | 1 240 | 2 023 | 1 517 | 1 156 | 1 803 | 1 555 | 441 | 463 | 289 | 29 |
| Short-term debt | 681 | 158 | 152 | 64 | 35 | 33 | 324 | 22 | 8 | 9 | 3 | 5 | 6 | 414 | 381 | 367 | 512 |
| Total debt | 1 094 | 500 | 447 | 306 | 233 | 191 | 452 | 1 262 | 2 031 | 1 526 | 1 159 | 1 809 | 1 561 | 855 | 844 | 656 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Rekvik Standal | Deputy Member | 0 companies |
| Ingvar Standal | Chairman | 0 companies |