| Revenue | NOK 168K | -15% |
| EBITDA | NOK -459K | -2466% |
| Net profit | NOK -459K | -2466% |
| Total assets | NOK 2,2M | +34% |
| Equity | NOK -114K | -133% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 204 | 208 | 233 | 236 | 234 | 236 | 239 | 241 | 225 | 209 | 197 | 191 | 205 | 209 | 198 | 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | 120 | 80 | 116 | 125 | 117 | 105 | 122 | 96 | −273 | −92 | 8 | 6 | −1 | 48 | −18 | −459 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −6 | −10 | −10 | −12 | −15 | −10 | −7 | −6 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 87 | 114 | 74 | 109 | 118 | 107 | 94 | 110 | 81 | −284 | −98 | 1 | 2 | −1 | 48 | −18 | −459 |
| Net financials | −68 | −33 | −27 | −22 | −14 | −14 | −12 | −8 | −5 | −5 | −10 | −17 | −11 | −6 | −21 | 0 | 0 |
| Profit before tax | 20 | 81 | 46 | 87 | 104 | 93 | 83 | 102 | 76 | −289 | −109 | −16 | −9 | −7 | 26 | −18 | −459 |
| Tax | 7 | 21 | 14 | 25 | 30 | 27 | 23 | 27 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | 60 | 33 | 62 | 74 | 66 | 60 | 75 | 59 | −289 | −109 | −16 | −9 | −7 | 26 | −18 | −459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 391 | 1 386 | 1 381 | 1 383 | 1 480 | 1 560 | 1 437 | 1 520 | 1 577 | 1 709 | 1 550 | 1 535 | 1 531 | 1 590 | 1 650 | 1 620 | 2 163 |
| Equity | 276 | 336 | 369 | 431 | 505 | 571 | 631 | 706 | 765 | 477 | 368 | 352 | 343 | 336 | 362 | 345 | −114 |
| Long-term debt | 1 087 | 0 | 0 | 0 | 0 | 958 | 773 | 781 | 790 | 1 109 | 1 159 | 1 176 | 1 187 | 1 254 | 1 276 | 1 275 | 2 170 |
| Short-term debt | 28 | 42 | 22 | 29 | 37 | 31 | 33 | 32 | 23 | 123 | 23 | 7 | 0 | 0 | 11 | 1 | 107 |
| Total debt | 1 115 | 1 050 | 1 012 | 952 | 975 | 989 | 806 | 814 | 812 | 1 232 | 1 182 | 1 183 | 1 187 | 1 254 | 1 287 | 1 275 | 2 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 1996 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Bakke | Deputy Member | 0 companies |
| Gudmund Høgset | Chief Executive Officer | 0 companies |
| Joar Høgset | Chairman | 0 companies |