| Revenue | NOK 473K | +21% |
| EBITDA | NOK 364K | +185% |
| Net profit | NOK 142K | +431% |
| Total assets | NOK 3,1M | +19% |
| Equity | NOK 1,2M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 195 | 193 | 283 | 219 | 220 | 246 | 328 | 350 | 403 | 385 | 386 | 364 | 400 | 434 | 392 | 473 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −141 | −38 |
| EBITDA | 180 | 148 | 160 | 200 | 170 | 135 | 80 | 248 | 296 | 365 | 332 | 338 | 257 | 325 | 335 | 128 | 364 |
| Depreciation & amort. | −8 | −8 | −10 | −13 | −30 | −30 | −22 | −85 | −86 | −88 | −91 | −91 | −92 | −90 | −84 | −81 | −85 |
| EBIT | 172 | 140 | 149 | 187 | 140 | 104 | 57 | 164 | 210 | 277 | 240 | 247 | 165 | 235 | 251 | 47 | 279 |
| Net financials | −14 | −7 | −2 | 0 | 0 | 0 | −80 | −100 | −74 | −70 | −71 | −71 | −67 | −47 | −60 | −89 | −113 |
| Profit before tax | 158 | 132 | 147 | 187 | 140 | 105 | −23 | 63 | 136 | 207 | 169 | 176 | 98 | 188 | 191 | −42 | 166 |
| Tax | 44 | 37 | 41 | 52 | 39 | 31 | −8 | 22 | 37 | 58 | 51 | 53 | 36 | 55 | 51 | 1 | 24 |
| Net profit | 114 | 95 | 106 | 135 | 101 | 74 | −15 | 41 | 99 | 149 | 118 | 123 | 62 | 133 | 146 | −43 | 142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 688 | 719 | 828 | 835 | 925 | 2 968 | 3 034 | 3 043 | 3 064 | 2 952 | 2 825 | 2 749 | 2 757 | 2 747 | 2 559 | 3 056 |
| Equity | 418 | 513 | — | 654 | 754 | 829 | 714 | 706 | 815 | 858 | 826 | 949 | 913 | 946 | 1 092 | 1 058 | 1 200 |
| Long-term debt | 0 | 0 | 0 | 29 | 29 | 28 | 2 302 | 2 193 | 2 062 | 1 953 | 1 844 | 1 735 | 0 | 1 563 | 1 474 | 1 392 | 1 807 |
| Short-term debt | 119 | 79 | 169 | 146 | 52 | 68 | −48 | 135 | 166 | 253 | 283 | 141 | 1 836 | 248 | 181 | 109 | 49 |
| Total debt | 275 | 175 | 200 | 175 | 80 | 96 | 2 254 | 2 329 | 2 228 | 2 206 | 2 127 | 1 876 | 1 836 | 1 811 | 1 654 | 1 501 | 1 856 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldbjørg Espe Fjæreide | Board of Directors | 0 companies |
| Ann-Kristin Fjæreide Bakkerud | Board of Directors | 0 companies |
| Åge Bakkerud | Chairman | 0 companies |