Riskpilot← Back to searchSign inGet full accessREVAC AS
ASActiveOrg 976602331Haukeveien 11, 3174 RevetalMaterials recovery · NACE 3821Est. 1996148 employees
Revenue 2024
NOK 601,3M
+18% vs 2023
EBITDA margin
13.4%
+13% vs 2023
Equity ratio
43.1%
Financial strength
Net profit 2024
NOK 55M
+9% vs 2023
| Revenue | NOK 601,3M | +18% |
| EBITDA | NOK 80,9M | +13% |
| Net profit | NOK 55M | +9% |
| Total assets | NOK 383,9M | +11% |
| Equity | NOK 165,4M | -10% |
| Employees | 148 | — |
Legal name
REVAC AS
Org number
976602331
Legal form
Aksjeselskap
NACE code
3821 · Materials recovery
Founded
1. februar 1996
Share capital
NOK 120 395
Employees
148 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Address
Haukeveien 11, 3174 Revetal
Phone
+4795422000
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 379 | 29 058 | 28 438 | 75 177 | 113 448 | 119 202 | 146 583 | 149 002 | 139 915 | 192 470 | 301 464 | 332 899 | 348 250 | 459 435 | 455 193 | 507 960 | 601 271 |
| Staff expenses | −4 534 | −6 882 | −8 176 | −18 316 | −28 940 | −30 430 | −37 346 | −43 841 | −37 478 | −42 857 | −50 634 | −61 674 | −66 890 | −72 486 | −77 419 | −81 645 | −92 634 |
| EBITDA | 3 734 | 5 837 | 5 665 | 20 137 | 15 782 | 14 878 | 11 117 | 4 645 | 11 064 | 20 588 | 24 482 | 25 165 | 35 479 | 79 814 | 110 263 | 71 735 | 80 855 |
| Depreciation & amort. | −1 198 | −1 855 | −2 107 | −4 580 | −5 682 | −4 707 | −4 497 | −4 738 | −8 621 | −8 360 | −8 263 | −7 285 | −7 237 | −11 823 | −18 887 | −14 934 | −16 497 |
| EBIT | 2 535 | 3 982 | 3 558 | 15 557 | 10 100 | 10 171 | 6 620 | −94 | 2 443 | 12 228 | 16 218 | 17 880 | 28 242 | 67 991 | 91 376 | 56 801 | 64 358 |
| Net financials | −982 | −818 | −731 | −1 071 | −1 082 | −788 | −588 | 1 695 | −2 907 | 1 053 | −1 485 | −2 222 | 11 437 | −3 143 | 1 862 | 3 066 | 3 579 |
| Profit before tax | 1 553 | 3 165 | 2 826 | 14 485 | 9 018 | 9 383 | 6 031 | 1 602 | −464 | 13 281 | 14 733 | 15 658 | 39 679 | 64 848 | 93 238 | 59 867 | 67 937 |
| Tax | 445 | 894 | 799 | 4 415 | 2 537 | 2 481 | 1 642 | −491 | −318 | 2 356 | 3 179 | 3 445 | 5 903 | 14 224 | 18 737 | 9 382 | 12 912 |
| Net profit | 1 108 | 2 271 | 2 028 | 10 070 | 6 481 | 6 902 | 4 389 | 2 093 | −147 | 10 925 | 11 555 | 12 213 | 33 776 | 50 624 | 74 501 | 50 485 | 55 025 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 468 | 20 921 | 32 291 | 65 836 | 63 494 | 60 759 | 101 898 | 140 418 | 122 880 | 136 689 | 154 484 | 169 183 | 202 516 | 366 651 | 413 443 | 346 109 | 383 925 |
| Equity | 2 940 | 4 713 | 6 741 | 16 811 | 23 292 | 34 743 | 39 132 | 41 225 | 41 079 | 52 004 | 56 559 | 68 772 | 95 488 | 134 110 | 132 745 | 183 230 | 165 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 755 | 12 205 | 39 981 | 71 036 | 64 230 | 59 686 | 55 546 | 66 933 | 73 051 | 179 845 | 171 818 | 99 294 | 114 498 |
| Short-term debt | 7 551 | 4 431 | 6 963 | 24 144 | 21 447 | 13 811 | 22 784 | 28 156 | 17 572 | 24 999 | 42 379 | 33 478 | 33 977 | 52 696 | 108 880 | 63 586 | 104 029 |
| Total debt | 17 529 | 16 207 | 25 551 | 49 025 | 40 202 | 26 015 | 62 766 | 99 192 | 81 801 | 84 685 | 97 925 | 100 411 | 107 028 | 232 541 | 280 698 | 162 879 | 218 527 |
EBITDA margin
13.4%
This company
15.8%
Market median
-15% vs market
20082024
Equity ratio
43.1%
This company
38.2%
Market median
+13% vs market
20082024
Return on equity
33.3%
This company
18.4%
Market median
+81% vs market
20082024
Net profit margin
9.2%
This company
8.1%
Market median
+14% vs market
20082024
Asset turnover
1.57×
This company
1.12×
Market median
+40% vs market
20082024
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
SL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Isachsen Holding As | Company | 44.5% | 44.5% | 2024 |
Holmaas As | Company | 30.0% | 30.0% | 2024 |
Holta Invest As | Company | 10.1% | 10.1% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Lax Invest As | Company | 4.5% | 4.5% | 2024 |
Stange Holding As | Company | 2.2% | 2.2% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
REVAC AS 
Stasjonen Business Lounge AsBoard members of REVAC AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Aas | Chief Executive Officer | 0 companies |
| Sigmund Landaas | Deputy Member | 0 companies |
| Heidi Kristin Gunhildstad Næss | Board of Directors | 0 companies |
| Haakon Johnsrud Guttormsen | Board of Directors | 0 companies |
| Marita Edvardsen Isachsen | Board of Directors | 0 companies |
| Bjørn Ivar Flatgård | Board of Directors | 0 companies |
| Reidar Munthe-Kaas Tveiten | Board of Directors | 0 companies |
| Hans Leo Hals | Board of Directors | 0 companies |
| Frank Holm | Board of Directors | 0 companies |
| Rune Isachsen | Chairman | 0 companies |
| Tine Edvardsen Isachsen | Board of Directors | 0 companies |