Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
REVAC AS
AS
Active
Org 976602331
Haukeveien 11, 3174
Revetal
Materials recovery
·
NACE 3821
Est. 1996 · 30 years old
150 employees
Overvåg
Share
Norway
/
Companies
/
Materials recovery
/
REVAC AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
173M
346M
518M
691M
348M
2020
459M
2021
455M
2022
508M
2023
601M
2024
EBITDA
NOK millions
138M
103M
69M
34M
0M
35M
2020
80M
+129%
2021
110M
+38%
2022
72M
-35%
2023
81M
+13%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
348 250
459 435
455 193
507 960
601 271
Staff expenses
−66 890
−72 486
−77 419
−81 645
−92 634
EBITDA
35 479
79 814
110 263
71 735
80 855
Depreciation & amort.
−7 237
−11 823
−18 887
−14 934
−16 497
EBIT
28 242
67 991
91 376
56 801
64 358
Net financials
11 437
−3 143
1 862
3 066
3 579
Profit before tax
39 679
64 848
93 238
59 867
67 937
Tax
5 903
14 224
18 737
9 382
12 912
Net profit
33 776
50 624
74 501
50 485
55 025
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
202 516
366 651
413 443
346 109
383 925
Equity
95 488
134 110
132 745
183 230
165 398
Long-term debt
73 051
179 845
171 818
99 294
114 498
Short-term debt
33 977
52 696
108 880
63 586
104 029
Total debt
107 028
232 541
280 698
162 879
218 527
Financial ratios
5-year trend
EBITDA-margin
13.4%
This company
15.8%
Market median
-15% vs market
2020
2024
Soliditetsgrad
43.1%
This company
38.2%
Market median
+13% vs market
2020
2024
Egenkapitalforrentning
33.3%
This company
18.4%
Market median
+81% vs market
2020
2024
Nettoresultatgrad
9.2%
This company
8.1%
Market median
+14% vs market
2020
2024
Aktivomsætning
1.57×
This company
1.12×
Market median
+40% vs market
2020
2024
Gæld/egenkapital
1.32×
This company
0.62×
Market median
-113% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on REVAC AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
