| Revenue | NOK 330K | +49% |
| EBITDA | NOK 265K | +20% |
| Net profit | NOK 46K | -67% |
| Total assets | NOK 2M | -11% |
| Equity | NOK -129K | -649% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 144 | 1 093 | 783 | 637 | 0 | 383 | 391 | 0 | 0 | 21 | 151 | 84 | 90 | 169 | 216 | 221 | 330 |
| Staff expenses | −1 116 | −445 | −423 | −87 | −0 | −105 | −195 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 186 | 3 | −95 | 244 | −120 | −159 | 12 | −3 | 0 | 12 | 42 | 17 | 64 | 127 | 168 | 221 | 265 |
| Depreciation & amort. | −119 | −120 | −98 | −57 | −64 | −9 | −0 | −0 | −0 | −9 | −37 | −37 | −37 | −37 | −40 | −40 | −40 |
| EBIT | 67 | −117 | −193 | 188 | −184 | −168 | 12 | −3 | 0 | 3 | 6 | −20 | 28 | 91 | 127 | 181 | 225 |
| Net financials | −2 | −3 | −0 | −1 | −10 | −8 | −0 | −0 | 0 | −14 | −71 | −72 | −78 | −78 | −92 | 0 | −166 |
| Profit before tax | 65 | −120 | −193 | 186 | −194 | −177 | 12 | −3 | 0 | −11 | −66 | −92 | −50 | 13 | 35 | 181 | 59 |
| Tax | 70 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −132 | −9 | −20 | −11 | 3 | 169 | 40 | 13 |
| Net profit | −6 | −49 | −193 | 186 | −194 | −177 | 12 | −3 | 0 | 121 | −57 | −71 | −39 | 10 | −134 | 141 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 472 | 197 | 537 | 470 | 9 | 22 | 0 | 0 | 1 960 | 1 957 | 1 918 | 1 902 | 1 913 | 1 923 | 2 229 | 1 989 |
| Equity | 265 | 215 | 22 | 209 | 15 | −162 | −150 | −153 | −153 | −32 | −89 | −161 | −200 | −190 | −323 | −17 | −129 |
| Long-term debt | 0 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 0 | 1 348 | 1 950 | 1 922 | 1 915 | 1 915 | 1 864 | 1 864 | 0 |
| Short-term debt | 731 | 256 | 175 | 329 | 213 | 171 | 172 | 153 | 153 | 644 | 96 | 157 | 187 | 188 | 382 | 382 | 116 |
| Total debt | 731 | 256 | 175 | 329 | 455 | 171 | 172 | 153 | 153 | 1 992 | 2 046 | 2 078 | 2 102 | 2 103 | 2 246 | 2 246 | 2 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Hungnes | Chairman | 0 companies |